SHA:603813 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,264	1,208	1,716	1,543	1,498	1,313
Market Cap Growth	54.59%	-29.58%	11.17%	3.03%	14.06%	-22.79%
Enterprise Value	2,872	1,673	2,021	1,850	1,953	1,335
Last Close Price	21.72	11.59	15.81	13.92	16.06	14.08
PE Ratio	-	-	-	40.98	48.60	-
Forward PE	-	45.67	45.67	45.67	45.67	45.67
PS Ratio	5.78	4.05	3.76	2.97	3.06	2.85
PB Ratio	4.19	2.06	2.53	2.22	2.87	2.68
P/TBV Ratio	4.60	2.27	2.76	2.42	3.24	3.05
P/FCF Ratio	-	-	40.44	322.80	17.16	53.90
P/OCF Ratio	-	64.07	29.41	11.08	8.75	15.14
EV/Sales Ratio	7.34	5.61	4.43	3.56	3.98	2.90
EV/EBITDA Ratio	95.18	104.39	42.08	21.95	21.07	-
EV/EBIT Ratio	-	-	133.92	33.46	30.80	-
EV/FCF Ratio	-18.97	-	47.64	387.02	22.37	54.81
Debt / Equity Ratio	1.27	1.05	0.67	0.69	0.99	0.19
Debt / EBITDA Ratio	22.70	13.68	6.01	4.13	4.35	-
Debt / FCF Ratio	-	-	10.66	99.51	5.91	3.86
Net Debt / Equity Ratio	1.13	0.88	0.45	0.46	0.85	0.05
Net Debt / EBITDA Ratio	600.47	32.09	6.27	3.75	4.78	-0.20
Net Debt / FCF Ratio	-4.05	-22.91	7.10	66.17	5.07	1.05
Asset Turnover	0.29	0.23	0.35	0.42	0.54	0.61
Inventory Turnover	220.95	859.27	1273.83	1371.74	1082.44	913.48
Quick Ratio	1.01	1.40	1.93	1.56	0.97	1.14
Current Ratio	1.15	1.65	1.98	1.61	1.00	1.19
Return on Equity (ROE)	-13.04%	-8.72%	-1.23%	6.18%	6.11%	-28.17%
Return on Assets (ROA)	-1.59%	-0.89%	0.73%	2.78%	4.33%	-13.16%
Return on Invested Capital (ROIC)	-3.02%	-1.76%	1.52%	5.28%	7.26%	-26.85%
Return on Capital Employed (ROCE)	-3.10%	-1.60%	1.40%	4.80%	6.60%	-32.60%
Earnings Yield	-2.88%	-4.42%	-0.46%	2.44%	2.06%	-12.47%
FCF Yield	-6.69%	-1.86%	2.47%	0.31%	5.83%	1.85%
Dividend Yield	-	-	1.58%	2.01%	0.65%	-
Payout Ratio	-	-	-	24.57%	-	-
Buyback Yield / Dilution	-1.99%	-5.78%	-7.70%	-4.31%	1.06%	0.83%
Total Shareholder Return	-1.99%	-5.78%	-6.11%	-2.30%	1.71%	0.83%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.