Fujian Kuncai Material Technology Co., Ltd. (SHA:603826)
China
· Delayed Price · Currency is CNY 19.42
-0.62 (-3.09%)
Jun 13, 2025, 3:00 PM CST
SHA:603826 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 38.69 | 35.14 | 83.94 | 87.98 | 143.7 | 157.03 | Upgrade
|
Depreciation & Amortization | 147.1 | 147.1 | 137.03 | 122.91 | 70.34 | 65.3 | Upgrade
|
Other Amortization | 5.62 | 5.62 | 5.87 | 11.14 | 8.12 | 5.52 | Upgrade
|
Loss (Gain) From Sale of Assets | 0 | 0 | -0.06 | -0.02 | -0.03 | -0.01 | Upgrade
|
Asset Writedown & Restructuring Costs | 2.91 | 2.91 | 1.65 | 0.48 | 0.05 | 0.05 | Upgrade
|
Loss (Gain) From Sale of Investments | -2.39 | -2.39 | -4.61 | -4.74 | -4.87 | -3.67 | Upgrade
|
Provision & Write-off of Bad Debts | 9.22 | 9.22 | 1.84 | 2.5 | -0.37 | 4.17 | Upgrade
|
Other Operating Activities | 161.77 | 153.21 | 58.87 | 38.95 | 26.26 | 15.59 | Upgrade
|
Change in Accounts Receivable | -51.05 | -51.05 | -168.42 | -124 | -100.5 | -52.81 | Upgrade
|
Change in Inventory | -420.61 | -420.61 | -244.93 | -249.63 | -115.59 | -41.53 | Upgrade
|
Change in Accounts Payable | -17.64 | -17.64 | 219.98 | 140.33 | 154.8 | 21.01 | Upgrade
|
Change in Other Net Operating Assets | 43.23 | 43.23 | - | - | - | - | Upgrade
|
Operating Cash Flow | -151.21 | -163.32 | 80.39 | 10.05 | 180.5 | 161.9 | Upgrade
|
Operating Cash Flow Growth | - | - | 700.11% | -94.43% | 11.49% | 15.16% | Upgrade
|
Capital Expenditures | -118.89 | -238.78 | -492.75 | -552.66 | -495.95 | -401.36 | Upgrade
|
Sale of Property, Plant & Equipment | 0.01 | 0.02 | - | 0.41 | 0.24 | - | Upgrade
|
Divestitures | - | - | - | - | 3.7 | - | Upgrade
|
Investment in Securities | -28 | -28 | - | - | - | - | Upgrade
|
Other Investing Activities | 2.7 | 2.7 | 4.61 | 4.77 | 4.77 | 3.67 | Upgrade
|
Investing Cash Flow | -144.19 | -264.07 | -488.14 | -547.48 | -487.24 | -397.7 | Upgrade
|
Long-Term Debt Issued | - | 2,219 | 990.62 | 922.68 | 731 | 394.42 | Upgrade
|
Total Debt Issued | 2,235 | 2,219 | 990.62 | 922.68 | 731 | 394.42 | Upgrade
|
Long-Term Debt Repaid | - | -1,720 | -530.23 | -420.11 | -324.43 | -196.33 | Upgrade
|
Total Debt Repaid | -1,871 | -1,720 | -530.23 | -420.11 | -324.43 | -196.33 | Upgrade
|
Net Debt Issued (Repaid) | 364.58 | 499.85 | 460.39 | 502.57 | 406.57 | 198.1 | Upgrade
|
Common Dividends Paid | -81.09 | -85.98 | -58.17 | -43.48 | -26.96 | -13.19 | Upgrade
|
Other Financing Activities | -51.22 | 1.62 | -3.91 | -3.98 | -3.89 | -1.73 | Upgrade
|
Financing Cash Flow | 232.27 | 415.49 | 398.31 | 455.1 | 375.71 | 183.18 | Upgrade
|
Foreign Exchange Rate Adjustments | 2.48 | 1.87 | 1.56 | 2.08 | -1.61 | -1.35 | Upgrade
|
Net Cash Flow | -60.65 | -10.02 | -7.87 | -80.25 | 67.37 | -53.96 | Upgrade
|
Free Cash Flow | -270.1 | -402.1 | -412.36 | -542.61 | -315.45 | -239.46 | Upgrade
|
Free Cash Flow Margin | -27.77% | -41.46% | -49.74% | -66.23% | -35.32% | -31.93% | Upgrade
|
Free Cash Flow Per Share | -0.41 | -0.61 | -0.88 | -0.83 | -0.48 | -0.36 | Upgrade
|
Cash Interest Paid | 0.78 | 0.78 | - | - | - | - | Upgrade
|
Cash Income Tax Paid | 47.75 | 9.51 | 33.62 | -59.69 | 36.96 | 63.54 | Upgrade
|
Levered Free Cash Flow | 2.59 | -129.41 | -373.37 | -530.15 | -349.79 | -225.74 | Upgrade
|
Unlevered Free Cash Flow | 43.87 | -87.91 | -338.66 | -507.74 | -337.1 | -218.82 | Upgrade
|
Change in Net Working Capital | 31.53 | 46.43 | 76.7 | 156.12 | 34.09 | 3.7 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.