SHA:603829 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	4,541	2,157	2,613	1,685	1,941	1,755
Market Cap Growth	108.08%	-17.45%	55.08%	-13.19%	10.57%	2.14%
Enterprise Value	4,830	2,684	3,118	2,106	2,192	1,772
Last Close Price	24.38	13.38	16.07	10.30	11.76	10.54
PE Ratio	39.98	17.09	23.98	22.36	26.12	27.47
PS Ratio	1.99	1.01	1.33	1.05	1.49	2.00
PB Ratio	3.68	1.56	2.22	1.63	2.05	2.16
P/TBV Ratio	4.51	2.27	3.25	2.33	2.87	2.78
P/FCF Ratio	102.32	-	17.31	59.47	-	-
P/OCF Ratio	33.65	36.25	12.00	28.62	195.35	-
EV/Sales Ratio	2.12	1.26	1.59	1.31	1.69	2.01
EV/EBITDA Ratio	25.98	11.04	13.91	13.09	15.79	17.45
EV/EBIT Ratio	36.27	13.61	17.59	17.58	19.84	19.65
EV/FCF Ratio	108.83	-	20.66	74.32	-	-
Debt / Equity Ratio	0.53	0.53	0.28	0.32	0.33	0.20
Debt / EBITDA Ratio	3.53	2.93	1.41	2.00	2.13	1.57
Debt / FCF Ratio	14.78	-	2.18	11.85	-	-
Net Debt / Equity Ratio	0.15	0.06	0.11	0.20	0.15	-0.06
Net Debt / EBITDA Ratio	1.03	0.31	0.56	1.25	1.00	-0.47
Net Debt / FCF Ratio	4.12	-2.84	0.83	7.11	-1.52	0.30
Asset Turnover	0.78	0.73	0.86	0.79	0.78	0.73
Inventory Turnover	4.53	4.82	4.64	4.37	4.74	5.31
Quick Ratio	1.32	1.47	1.17	1.22	1.16	1.42
Current Ratio	1.72	1.72	1.47	1.56	1.50	1.74
Return on Equity (ROE)	9.45%	14.18%	14.88%	11.19%	11.16%	9.98%
Return on Assets (ROA)	2.86%	4.24%	4.83%	3.65%	4.13%	4.70%
Return on Invested Capital (ROIC)	7.61%	12.99%	12.87%	9.63%	10.85%	12.96%
Return on Capital Employed (ROCE)	7.60%	10.60%	13.90%	10.20%	10.30%	10.80%
Earnings Yield	2.50%	5.85%	4.17%	4.47%	3.83%	3.64%
FCF Yield	0.98%	-1.24%	5.78%	1.68%	-4.66%	-9.15%
Dividend Yield	0.51%	0.93%	0.62%	0.97%	0.85%	0.95%
Payout Ratio	138.90%	21.18%	27.02%	38.19%	34.26%	32.88%
Buyback Yield / Dilution	-14.73%	-14.13%	0.08%	0.73%	-1.10%	0.72%
Total Shareholder Return	-14.23%	-13.20%	0.70%	1.70%	-0.25%	1.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.