Warom Technology Incorporated Company (SHA:603855)
China
· Delayed Price · Currency is CNY 20.87
-0.41 (-1.93%)
Jun 6, 2025, 2:45 PM CST
SHA:603855 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | 1,009 | 879.55 | 914.13 | 628.52 | 733.85 | 650.47 | Upgrade
|
| Trading Asset Securities | 57.45 | 80.24 | 90.46 | 106.52 | 205.4 | 150.96 | Upgrade
|
| Cash & Short-Term Investments | 1,067 | 959.79 | 1,005 | 735.04 | 939.26 | 801.42 | Upgrade
|
| Cash Growth | 8.31% | -4.46% | 36.67% | -21.74% | 17.20% | -4.88% | Upgrade
|
| Accounts Receivable | 2,170 | 2,327 | 1,917 | 1,885 | 1,471 | 1,337 | Upgrade
|
| Other Receivables | 118.35 | 109.59 | 84.5 | 52.35 | 58.41 | 48.48 | Upgrade
|
| Receivables | 2,288 | 2,436 | 2,001 | 1,937 | 1,529 | 1,386 | Upgrade
|
| Inventory | 889.08 | 884.67 | 698.89 | 747.89 | 820.13 | 471.97 | Upgrade
|
| Prepaid Expenses | - | 0.17 | 0.02 | 0.74 | - | - | Upgrade
|
| Other Current Assets | 104.82 | 51.21 | 52.91 | 71.45 | 91.33 | 55.64 | Upgrade
|
| Total Current Assets | 4,349 | 4,332 | 3,758 | 3,492 | 3,380 | 2,715 | Upgrade
|
| Property, Plant & Equipment | 541.02 | 503.12 | 458.77 | 390.55 | 443.15 | 416.29 | Upgrade
|
| Long-Term Investments | 63.39 | 64.05 | 70.79 | 76.04 | 69.07 | 26.07 | Upgrade
|
| Goodwill | 21 | 21 | 21 | - | - | - | Upgrade
|
| Other Intangible Assets | 86.05 | 86.17 | 76.1 | 73.7 | 81.32 | 87.84 | Upgrade
|
| Long-Term Accounts Receivable | - | - | - | - | - | 0.14 | Upgrade
|
| Long-Term Deferred Tax Assets | 95.49 | 94.82 | 63.11 | 53.48 | 47.67 | 41.25 | Upgrade
|
| Long-Term Deferred Charges | 25.29 | 19.2 | 7.67 | 6.17 | 7.55 | 6.36 | Upgrade
|
| Other Long-Term Assets | 119.49 | 125.25 | 134.85 | 158.35 | 104.33 | 92.85 | Upgrade
|
| Total Assets | 5,300 | 5,246 | 4,590 | 4,251 | 4,133 | 3,386 | Upgrade
|
| Accounts Payable | 1,267 | 1,347 | 841.85 | 866.62 | 980.45 | 546.53 | Upgrade
|
| Accrued Expenses | 46.78 | 152.46 | 122.33 | 1,279 | 1,045 | 960.66 | Upgrade
|
| Short-Term Debt | 157.1 | 8.01 | 64.16 | 61.08 | - | 10.1 | Upgrade
|
| Current Portion of Long-Term Debt | - | - | 0.09 | 0.14 | 0.12 | 0.12 | Upgrade
|
| Current Portion of Leases | 2.25 | 2.22 | 1.34 | 6.29 | 5.7 | 5.17 | Upgrade
|
| Current Income Taxes Payable | 72.01 | 56.68 | 29.53 | 24.88 | 20.34 | 27.87 | Upgrade
|
| Current Unearned Revenue | 138.62 | 124.87 | 103.7 | 93.7 | 178.26 | 68.8 | Upgrade
|
| Other Current Liabilities | 1,263 | 1,323 | 1,420 | 60.06 | 76.35 | 85.84 | Upgrade
|
| Total Current Liabilities | 2,947 | 3,014 | 2,583 | 2,392 | 2,306 | 1,705 | Upgrade
|
| Long-Term Debt | - | - | - | 0.1 | 0.24 | 0.4 | Upgrade
|
| Long-Term Leases | 6.79 | 8.13 | 5.41 | 16.61 | 22.97 | 28.76 | Upgrade
|
| Long-Term Unearned Revenue | 52.96 | 53.28 | 14.67 | - | - | - | Upgrade
|
| Long-Term Deferred Tax Liabilities | 5.08 | 3.53 | 5.66 | 8.17 | 10.82 | 0.06 | Upgrade
|
| Total Liabilities | 3,012 | 3,079 | 2,609 | 2,417 | 2,340 | 1,734 | Upgrade
|
| Common Stock | 337.53 | 337.53 | 337.56 | 337.56 | 337.6 | 337.66 | Upgrade
|
| Additional Paid-In Capital | 733.47 | 730.5 | 711.13 | 735.12 | 737.44 | 725.07 | Upgrade
|
| Retained Earnings | 1,206 | 1,090 | 965.5 | 835.32 | 808.06 | 592.92 | Upgrade
|
| Treasury Stock | -41.74 | -41.74 | -76.53 | -112.66 | -124.44 | -34 | Upgrade
|
| Comprehensive Income & Other | 2.72 | 2.96 | 1.99 | 1.21 | -1.98 | -0.82 | Upgrade
|
| Total Common Equity | 2,238 | 2,119 | 1,940 | 1,797 | 1,757 | 1,621 | Upgrade
|
| Minority Interest | 50.42 | 47.76 | 41.7 | 37.35 | 35.74 | 30.4 | Upgrade
|
| Shareholders' Equity | 2,289 | 2,167 | 1,981 | 1,834 | 1,792 | 1,651 | Upgrade
|
| Total Liabilities & Equity | 5,300 | 5,246 | 4,590 | 4,251 | 4,133 | 3,386 | Upgrade
|
| Total Debt | 166.14 | 18.36 | 71 | 84.22 | 29.03 | 44.54 | Upgrade
|
| Net Cash (Debt) | 900.46 | 941.43 | 933.58 | 650.82 | 910.23 | 756.88 | Upgrade
|
| Net Cash Growth | 7.49% | 0.84% | 43.45% | -28.50% | 20.26% | -8.16% | Upgrade
|
| Net Cash Per Share | 2.65 | 2.77 | 2.75 | 1.91 | 2.70 | 2.26 | Upgrade
|
| Filing Date Shares Outstanding | 331.64 | 334.81 | 310.84 | 330.9 | 330.94 | 337.66 | Upgrade
|
| Total Common Shares Outstanding | 331.64 | 334.81 | 310.84 | 330.9 | 330.94 | 337.66 | Upgrade
|
| Working Capital | 1,402 | 1,319 | 1,175 | 1,100 | 1,073 | 1,010 | Upgrade
|
| Book Value Per Share | 6.75 | 6.33 | 6.24 | 5.43 | 5.31 | 4.80 | Upgrade
|
| Tangible Book Value | 2,131 | 2,012 | 1,843 | 1,723 | 1,675 | 1,533 | Upgrade
|
| Tangible Book Value Per Share | 6.43 | 6.01 | 5.93 | 5.21 | 5.06 | 4.54 | Upgrade
|
| Buildings | - | 485.89 | 408.86 | 408.67 | 455.57 | - | Upgrade
|
| Machinery | - | 263.55 | 257.79 | 240.78 | 225.41 | - | Upgrade
|
| Construction In Progress | - | 83.08 | 88.75 | 14.39 | 2.37 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.