Nancal Technology Co.,Ltd (SHA:603859)
China
· Delayed Price · Currency is CNY 30.05
+0.95 (3.26%)
Apr 25, 2025, 2:45 PM CST
Nancal Technology Co.,Ltd Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 275.64 | 282.37 | 219.54 | 198.31 | 159.44 | 120.15 | Upgrade
|
| Depreciation & Amortization | 143.09 | 143.09 | 63.1 | 95.2 | 84.59 | 32.19 | Upgrade
|
| Other Amortization | 3.1 | 3.1 | 25.93 | 3.74 | 2.27 | 1.98 | Upgrade
|
| Loss (Gain) From Sale of Assets | -2.22 | -2.22 | -0.13 | 0.08 | 0.34 | -0 | Upgrade
|
| Asset Writedown & Restructuring Costs | -1.66 | -1.66 | 8.25 | 9.78 | 1.91 | 7.64 | Upgrade
|
| Loss (Gain) From Sale of Investments | -6.5 | -6.5 | -4.2 | -7.62 | -0.68 | 1.55 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 64.6 | 32 | 6.16 | 10.29 | Upgrade
|
| Other Operating Activities | 71.99 | 106 | 58.37 | 12.71 | 19.84 | 7.73 | Upgrade
|
| Change in Accounts Receivable | -153.42 | -153.42 | -316.02 | -346.02 | -198.06 | -124.05 | Upgrade
|
| Change in Inventory | -57.77 | -57.77 | -44.4 | 44.07 | -14.93 | 61.63 | Upgrade
|
| Change in Accounts Payable | 221.52 | 221.52 | 231.55 | 68.39 | -8.07 | -38.29 | Upgrade
|
| Operating Cash Flow | 478.13 | 518.86 | 314.71 | 110.87 | 49.46 | 78.52 | Upgrade
|
| Operating Cash Flow Growth | 66.52% | 64.87% | 183.86% | 124.14% | -37.00% | 108.34% | Upgrade
|
| Capital Expenditures | -325.82 | -317.83 | -333.03 | -334.14 | -223.79 | -235.09 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.29 | 0.29 | 0.09 | 0.12 | 0.1 | - | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | -9.72 | Upgrade
|
| Investment in Securities | 0.36 | 0.36 | -57.84 | 93.1 | -203 | -4.77 | Upgrade
|
| Other Investing Activities | -121.38 | -43.74 | 4.15 | 6.59 | 0.68 | 1.48 | Upgrade
|
| Investing Cash Flow | -446.56 | -360.92 | -386.63 | -234.33 | -426.01 | -248.1 | Upgrade
|
| Short-Term Debt Issued | - | - | 96.2 | 79.84 | 104.35 | 109.3 | Upgrade
|
| Long-Term Debt Issued | - | 150.52 | - | - | - | - | Upgrade
|
| Total Debt Issued | 150.8 | 150.52 | 96.2 | 79.84 | 104.35 | 109.3 | Upgrade
|
| Short-Term Debt Repaid | - | - | -75.78 | -68.34 | -147.93 | -51.99 | Upgrade
|
| Long-Term Debt Repaid | - | -96.34 | -20.83 | -17.9 | -15.31 | - | Upgrade
|
| Total Debt Repaid | -136.1 | -96.34 | -96.61 | -86.24 | -163.24 | -51.99 | Upgrade
|
| Net Debt Issued (Repaid) | 14.7 | 54.18 | -0.41 | -6.4 | -58.89 | 57.31 | Upgrade
|
| Issuance of Common Stock | - | - | 31.8 | - | 790 | - | Upgrade
|
| Repurchase of Common Stock | - | - | -15.9 | -47 | - | - | Upgrade
|
| Common Dividends Paid | -20.89 | -20.8 | -3.41 | -18.63 | -5.07 | -11.26 | Upgrade
|
| Other Financing Activities | 34.53 | 35.7 | -35.52 | 2.5 | - | -33.49 | Upgrade
|
| Financing Cash Flow | 28.34 | 69.09 | -23.44 | -69.53 | 726.04 | 12.55 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.62 | -0.63 | 0.8 | 5.64 | -1.53 | -1.89 | Upgrade
|
| Net Cash Flow | 60.53 | 226.4 | -94.55 | -187.35 | 347.97 | -158.92 | Upgrade
|
| Free Cash Flow | 152.3 | 201.03 | -18.32 | -223.27 | -174.32 | -156.57 | Upgrade
|
| Free Cash Flow Margin | 10.56% | 13.31% | -1.30% | -18.07% | -15.28% | -16.45% | Upgrade
|
| Free Cash Flow Per Share | 0.62 | 0.82 | -0.07 | -0.91 | -0.77 | -0.76 | Upgrade
|
| Cash Interest Paid | - | - | 0.57 | 0.29 | 0.82 | 0.47 | Upgrade
|
| Cash Income Tax Paid | 120.54 | 88.41 | 102.22 | 50.01 | 51.46 | 35.64 | Upgrade
|
| Levered Free Cash Flow | 239.58 | 134.91 | -22.16 | -300.78 | -243.87 | -125.45 | Upgrade
|
| Unlevered Free Cash Flow | 239.58 | 134.91 | -18.38 | -298.72 | -239.33 | -122.95 | Upgrade
|
| Change in Net Working Capital | -176.59 | -53.87 | -25.38 | 199.3 | 220.58 | 12.13 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.