Jiayou International Logistics Co.,Ltd (SHA:603871)
China · Delayed Price · Currency is CNY 13.80
-0.01 (-0.07%)
Jan 30, 2026, 3:00 PM CST
SHA:603871 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 8,777 | 8,751 | 6,992 | 4,827 | 3,886 | 3,279 |
Other Revenue | 3.08 | 3.08 | 3.5 | 2.73 | 1.96 | 1.82 |
| 8,780 | 8,754 | 6,995 | 4,829 | 3,888 | 3,281 | |
Revenue Growth (YoY) | 4.04% | 25.14% | 44.85% | 24.21% | 18.50% | -21.33% |
Cost of Revenue | 7,248 | 6,955 | 5,636 | 3,898 | 3,398 | 2,776 |
Gross Profit | 1,531 | 1,799 | 1,359 | 931.58 | 490.14 | 504.98 |
Selling, General & Admin | 257.23 | 234.15 | 126.19 | 82.3 | 58.42 | 54.26 |
Research & Development | 23.68 | 27.32 | 22.46 | 26.32 | 13.63 | 16.39 |
Other Operating Expenses | 39.14 | 30.86 | 26.19 | 14.63 | 12.75 | 20.02 |
Operating Expenses | 321.05 | 291.98 | 178.81 | 138.27 | 86.1 | 91.34 |
Operating Income | 1,210 | 1,507 | 1,180 | 793.3 | 404.05 | 413.64 |
Interest Expense | -11.59 | -11.75 | -3.47 | -2.07 | -2.46 | - |
Interest & Investment Income | 65.46 | 53.76 | 20.99 | 15.8 | 13.48 | 23.49 |
Currency Exchange Gain (Loss) | -13.81 | -13.81 | -1.93 | -13 | -16.82 | -26.03 |
Other Non Operating Income (Expenses) | 21.13 | -5.41 | -1.9 | -2.47 | -0.66 | -2.16 |
EBT Excluding Unusual Items | 1,272 | 1,529 | 1,194 | 791.57 | 397.58 | 408.95 |
Gain (Loss) on Sale of Investments | -8.26 | - | -2.84 | - | - | - |
Gain (Loss) on Sale of Assets | 1.75 | 1.28 | -1.35 | -1.4 | -0.09 | -2.81 |
Asset Writedown | -44.75 | -44.75 | - | - | - | - |
Other Unusual Items | 17.44 | 14.03 | 16.99 | 7.36 | 10.88 | 6.41 |
Pretax Income | 1,238 | 1,500 | 1,207 | 797.53 | 408.44 | 412.59 |
Income Tax Expense | 171.6 | 218.74 | 165.41 | 118.02 | 66.11 | 50.86 |
Earnings From Continuing Operations | 1,066 | 1,281 | 1,041 | 679.5 | 342.33 | 361.72 |
Minority Interest in Earnings | -4.38 | -4.79 | -2.47 | 1.24 | 0.49 | -1.53 |
Net Income | 1,062 | 1,276 | 1,039 | 680.74 | 342.81 | 360.2 |
Net Income to Common | 1,062 | 1,276 | 1,039 | 680.74 | 342.81 | 360.2 |
Net Income Growth | -22.65% | 22.88% | 52.60% | 98.58% | -4.83% | 4.91% |
Shares Outstanding (Basic) | 1,368 | 1,364 | 1,359 | 1,283 | 1,094 | 1,096 |
Shares Outstanding (Diluted) | 1,378 | 1,375 | 1,372 | 1,334 | 1,206 | 1,133 |
Shares Change (YoY) | 1.08% | 0.18% | 2.83% | 10.65% | 6.39% | 3.39% |
EPS (Basic) | 0.78 | 0.94 | 0.76 | 0.53 | 0.31 | 0.33 |
EPS (Diluted) | 0.77 | 0.93 | 0.76 | 0.51 | 0.28 | 0.32 |
EPS Growth | -23.47% | 22.65% | 48.39% | 79.46% | -10.54% | 1.47% |
Free Cash Flow | 896.2 | 416.33 | 1,039 | 27.73 | -789.05 | -14.35 |
Free Cash Flow Per Share | 0.65 | 0.30 | 0.76 | 0.02 | -0.65 | -0.01 |
Dividend Per Share | 0.486 | 0.500 | 0.255 | 0.182 | 0.130 | 0.200 |
Dividend Growth | 3.47% | 96.00% | 40.01% | 40.05% | -35.02% | 40.00% |
Gross Margin | 17.44% | 20.55% | 19.43% | 19.29% | 12.61% | 15.39% |
Operating Margin | 13.79% | 17.21% | 16.87% | 16.43% | 10.39% | 12.61% |
Profit Margin | 12.09% | 14.58% | 14.85% | 14.10% | 8.82% | 10.98% |
Free Cash Flow Margin | 10.21% | 4.76% | 14.86% | 0.57% | -20.29% | -0.44% |
EBITDA | 1,400 | 1,655 | 1,274 | 847.88 | 443 | 440.5 |
EBITDA Margin | 15.94% | 18.91% | 18.22% | 17.56% | 11.39% | 13.43% |
D&A For EBITDA | 189.21 | 148.46 | 94.12 | 54.57 | 38.95 | 26.86 |
EBIT | 1,210 | 1,507 | 1,180 | 793.3 | 404.05 | 413.64 |
EBIT Margin | 13.79% | 17.21% | 16.87% | 16.43% | 10.39% | 12.61% |
Effective Tax Rate | 13.86% | 14.58% | 13.71% | 14.80% | 16.19% | 12.33% |
Revenue as Reported | 8,780 | 8,754 | 6,995 | 4,829 | 3,888 | 3,281 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.