Jiayou International Logistics Co.,Ltd (SHA: 603871)
China flag China · Delayed Price · Currency is CNY
20.16
+0.28 (1.41%)
Nov 13, 2024, 3:00 PM CST

Jiayou International Logistics Co.,Ltd Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
1,3731,039680.74342.81360.2343.33
Upgrade
Depreciation & Amortization
95.9195.9156.1140.2826.8617.57
Upgrade
Other Amortization
0.880.880.121.041.020.28
Upgrade
Loss (Gain) From Sale of Assets
-0.05-0.05--0.03-0.55-0.02
Upgrade
Asset Writedown & Restructuring Costs
1.41.41.40.123.370.05
Upgrade
Loss (Gain) From Sale of Investments
2.842.84-5.02-5.34-19.62-26.91
Upgrade
Provision & Write-off of Bad Debts
3.973.9715.021.30.660.92
Upgrade
Other Operating Activities
-1,0920.6-13.245.5720.24-0.07
Upgrade
Change in Accounts Receivable
130.84130.8445.63-696.7933.1349.21
Upgrade
Change in Inventory
-96.68-96.68-601.55-132.1737.8944.82
Upgrade
Change in Accounts Payable
372.53372.53329.57125.01-210.28-37.15
Upgrade
Operating Cash Flow
794.141,553507.78-324.81254.17393.48
Upgrade
Operating Cash Flow Growth
-53.14%205.81%---35.41%9073.29%
Upgrade
Capital Expenditures
-604.68-513.48-480.05-464.24-268.52-112
Upgrade
Sale of Property, Plant & Equipment
0.680.17-0.210.380.06
Upgrade
Cash Acquisitions
-137.45---42-247.810.01
Upgrade
Investment in Securities
-1,072-21.16--0.0513.05465.97
Upgrade
Other Investing Activities
58.54-5.027.2618.7642.953.64
Upgrade
Investing Cash Flow
-1,755-539.49-472.79-487.33-460407.67
Upgrade
Short-Term Debt Issued
-63.76----
Upgrade
Long-Term Debt Issued
----713.8-
Upgrade
Total Debt Issued
227.6363.76--713.8-
Upgrade
Short-Term Debt Repaid
--10-3.07---
Upgrade
Long-Term Debt Repaid
--2-1.53-1.29--
Upgrade
Total Debt Repaid
-37.68-12-4.6-1.29--
Upgrade
Net Debt Issued (Repaid)
189.9651.76-4.6-1.29713.8-
Upgrade
Issuance of Common Stock
36.6836.68-577.83--
Upgrade
Repurchase of Common Stock
-74.99-74.99-75---
Upgrade
Common Dividends Paid
-351.31-249.12-158.49-220.35-156.8-56
Upgrade
Other Financing Activities
-43.9450.27-0.8-0.62-1.5167.4
Upgrade
Financing Cash Flow
-243.6-185.4-238.89355.57555.4911.4
Upgrade
Foreign Exchange Rate Adjustments
-16.315.0715.03-3.81-17.492.24
Upgrade
Net Cash Flow
-1,221833-188.88-460.37332.17814.78
Upgrade
Free Cash Flow
189.451,03927.73-789.05-14.35281.48
Upgrade
Free Cash Flow Growth
-86.70%3648.08%----
Upgrade
Free Cash Flow Margin
2.25%14.86%0.57%-20.29%-0.44%6.75%
Upgrade
Free Cash Flow Per Share
0.201.060.03-0.92-0.020.36
Upgrade
Cash Income Tax Paid
235.64184.04131.4711.21100.12116.5
Upgrade
Levered Free Cash Flow
-529.01646.8-304.36-587.85179.35657.86
Upgrade
Unlevered Free Cash Flow
-522.55648.97-303.07-586.31179.35657.86
Upgrade
Change in Net Working Capital
1,021-310.3375.07415.91-161.46-519.25
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.