Jiangsu Dingsheng New Materials Joint-Stock Co.,Ltd (SHA:603876)
China
· Delayed Price · Currency is CNY 8.65
-0.05 (-0.57%)
May 23, 2025, 2:45 PM CST
SHA:603876 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 355.9 | 301.09 | 534.83 | 1,382 | 430.05 | -14.99 | Upgrade
|
| Depreciation & Amortization | 634.92 | 634.92 | 547.64 | 471.41 | 408.36 | 357.91 | Upgrade
|
| Other Amortization | 59.91 | 59.91 | 41.56 | 59.7 | 35.27 | 33.07 | Upgrade
|
| Loss (Gain) From Sale of Assets | 4.09 | 4.09 | 1.37 | 2.71 | 3.21 | 0.09 | Upgrade
|
| Asset Writedown & Restructuring Costs | 19.09 | 19.09 | 5.51 | 28.5 | 20.52 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -3.58 | -3.58 | -5.1 | 138.13 | -8.85 | 11.61 | Upgrade
|
| Provision & Write-off of Bad Debts | 79.86 | 79.86 | 5.71 | 16.57 | 21.84 | 4.63 | Upgrade
|
| Other Operating Activities | 378.08 | 221.37 | 199.96 | 180.8 | 377.28 | 328.3 | Upgrade
|
| Change in Accounts Receivable | -3,884 | -3,884 | 2,698 | -5,090 | -1,674 | -902.15 | Upgrade
|
| Change in Inventory | -834.77 | -834.77 | -205.16 | -71.31 | -963.55 | -420.28 | Upgrade
|
| Change in Accounts Payable | 3,514 | 3,514 | -2,702 | 4,611 | 2,059 | -148.84 | Upgrade
|
| Change in Other Net Operating Assets | -11.04 | -11.04 | 2.28 | 33.55 | 0.43 | - | Upgrade
|
| Operating Cash Flow | 284.95 | 73.43 | 1,133 | 1,822 | 699.28 | -744.79 | Upgrade
|
| Operating Cash Flow Growth | -37.09% | -93.52% | -37.83% | 160.55% | - | - | Upgrade
|
| Capital Expenditures | -436.2 | -432.18 | -564.53 | -563.44 | -183.03 | -329.71 | Upgrade
|
| Sale of Property, Plant & Equipment | 14.94 | 14.89 | 2.02 | 5.99 | 7.61 | 6.95 | Upgrade
|
| Cash Acquisitions | - | - | -375.18 | - | - | - | Upgrade
|
| Investment in Securities | -111.29 | -111.29 | 350 | -50 | -280 | 352.89 | Upgrade
|
| Other Investing Activities | 11.13 | -4.25 | 15.25 | -126.81 | -6.69 | 42.17 | Upgrade
|
| Investing Cash Flow | -521.42 | -532.83 | -572.45 | -734.26 | -388.96 | 72.3 | Upgrade
|
| Long-Term Debt Issued | - | 9,215 | 7,770 | 9,902 | 8,424 | 9,878 | Upgrade
|
| Long-Term Debt Repaid | - | -8,889 | -7,696 | -10,548 | -7,917 | -9,541 | Upgrade
|
| Net Debt Issued (Repaid) | 215.99 | 325.32 | 74.24 | -646.29 | 507.16 | 336.7 | Upgrade
|
| Issuance of Common Stock | - | - | - | 69.63 | - | - | Upgrade
|
| Repurchase of Common Stock | -21.53 | -21.53 | -2.84 | - | - | - | Upgrade
|
| Common Dividends Paid | -421.27 | -432.11 | -622.07 | -316.34 | -241.61 | -321.98 | Upgrade
|
| Other Financing Activities | 354.99 | 421.17 | 43.65 | -319.74 | -39.87 | -9.66 | Upgrade
|
| Financing Cash Flow | 128.18 | 292.84 | -507.03 | -1,213 | 225.68 | 5.06 | Upgrade
|
| Foreign Exchange Rate Adjustments | 30.82 | 26.2 | 64.29 | 78.9 | -59.47 | 119.78 | Upgrade
|
| Net Cash Flow | -77.47 | -140.35 | 117.61 | -46.11 | 476.53 | -547.65 | Upgrade
|
| Free Cash Flow | -151.25 | -358.75 | 568.26 | 1,259 | 516.25 | -1,074 | Upgrade
|
| Free Cash Flow Growth | - | - | -54.85% | 143.79% | - | - | Upgrade
|
| Free Cash Flow Margin | -0.60% | -1.49% | 2.98% | 5.83% | 2.84% | -8.65% | Upgrade
|
| Free Cash Flow Per Share | -0.18 | -0.41 | 0.64 | 1.38 | 0.63 | -1.20 | Upgrade
|
| Cash Interest Paid | 6.01 | 6.01 | - | - | - | - | Upgrade
|
| Cash Income Tax Paid | - | -404.62 | -286.19 | 107.29 | -428.19 | -357.36 | Upgrade
|
| Levered Free Cash Flow | -452.81 | 1,135 | -2,324 | 6,105 | 792.6 | -1,270 | Upgrade
|
| Unlevered Free Cash Flow | -312.04 | 1,277 | -2,186 | 6,252 | 965.32 | -1,085 | Upgrade
|
| Change in Net Working Capital | 887.62 | -723.13 | 2,620 | -5,034 | -122.82 | 1,354 | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.