Rockchip Electronics Co., Ltd. (SHA: 603893)
China flag China · Delayed Price · Currency is CNY
92.50
+0.10 (0.11%)
Nov 13, 2024, 3:00 PM CST

Rockchip Electronics Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
409.28134.89297.43601.78319.97204.71
Upgrade
Depreciation & Amortization
148148130.99124.72100.8278.89
Upgrade
Other Amortization
45.1745.1752.7238.4415.9422.87
Upgrade
Loss (Gain) From Sale of Assets
--0-0.05-0
Upgrade
Asset Writedown & Restructuring Costs
-0-01.0905.14.41
Upgrade
Loss (Gain) From Sale of Investments
-5.62-5.62-108.77-120.09-12.2-6.82
Upgrade
Provision & Write-off of Bad Debts
-1.79-1.791.761.530.12-
Upgrade
Other Operating Activities
206.8227.5233.996.3428.36-9.54
Upgrade
Change in Accounts Receivable
98.0798.07-10.71-301.8-67.77-10.55
Upgrade
Change in Inventory
186.35186.35-1,000-235.278.4890.64
Upgrade
Change in Accounts Payable
74.9374.93-43.7254.7861.7548.84
Upgrade
Change in Other Net Operating Assets
26.426.464.5114.9632.26-
Upgrade
Operating Cash Flow
1,135681.26-622.49290.37560.48426.7
Upgrade
Operating Cash Flow Growth
407.59%---48.19%31.35%13.15%
Upgrade
Capital Expenditures
-156.37-161.98-141.32-204.76-191.84-116.61
Upgrade
Sale of Property, Plant & Equipment
0.0100.070.12-0
Upgrade
Investment in Securities
-127-1271,106-784.47-529-4.16
Upgrade
Other Investing Activities
-121.165.0138.2525.419.226.82
Upgrade
Investing Cash Flow
-404.52-283.971,003-963.7-711.62-113.95
Upgrade
Long-Term Debt Repaid
--13.82-14.55-6.98--
Upgrade
Total Debt Repaid
-13.82-13.82-14.55-6.98--
Upgrade
Net Debt Issued (Repaid)
-13.82-13.82-14.55-6.98--
Upgrade
Issuance of Common Stock
22.9636.3121.0260.29476.1-
Upgrade
Repurchase of Common Stock
-3.3-3.3-0.57-0.91--
Upgrade
Common Dividends Paid
-83.66-104.48-354.76-208.4-144.3-
Upgrade
Other Financing Activities
-0.79-0.27-0.01--22.96-3.45
Upgrade
Financing Cash Flow
-78.61-85.56-348.86-156308.84-3.45
Upgrade
Foreign Exchange Rate Adjustments
-9.730.32-3.26-3.56-25.279.26
Upgrade
Net Cash Flow
642.08312.0528.5-832.89132.43318.56
Upgrade
Free Cash Flow
978.57519.27-763.885.61368.64310.09
Upgrade
Free Cash Flow Growth
1898.04%---76.78%18.88%8.71%
Upgrade
Free Cash Flow Margin
34.46%24.33%-37.63%3.15%19.78%22.03%
Upgrade
Free Cash Flow Per Share
2.271.23-1.850.210.910.83
Upgrade
Cash Income Tax Paid
--143.11-68.38-51.85-85.32-19.57
Upgrade
Levered Free Cash Flow
651.09398.71-861.47-84.33237.93271.63
Upgrade
Unlevered Free Cash Flow
651.99399.94-860-83.4237.93271.63
Upgrade
Change in Net Working Capital
-372.75-311.031,040442.98-109.14-196.04
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.