CSD Water Service Co., Ltd. (SHA:603903)

CSD Water Service Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,722	1,642	2,523	2,308	2,286	2,225
Market Cap Growth	11.41%	-34.92%	9.29%	0.97%	2.73%	10.87%
Enterprise Value	4,129	3,225	3,826	3,439	3,456	3,107
Last Close Price	10.66	6.43	9.64	8.64	10.59	10.23
PE Ratio	-	-	15.44	19.18	13.92	16.17
Forward PE	-	10.85	13.26	11.67	12.15	71.66
PS Ratio	2.68	1.55	1.58	1.61	1.56	1.37
PB Ratio	1.67	1.01	1.32	1.29	1.74	1.91
P/TBV Ratio	5.67	3.68	4.14	5.12	-	-
P/FCF Ratio	23.05	10.31	17.42	-	-	65.65
P/OCF Ratio	21.84	8.95	12.75	434.05	36.41	6.97
EV/Sales Ratio	4.07	3.05	2.39	2.40	2.36	1.91
EV/EBITDA Ratio	215.01	311.17	12.36	13.13	10.93	10.79
EV/EBIT Ratio	-	-	15.57	17.61	13.29	13.40
EV/FCF Ratio	34.97	20.24	26.42	-	-	91.65
Debt / Equity Ratio	1.01	1.10	0.95	0.95	1.10	0.75
Debt / EBITDA Ratio	85.95	90.89	5.68	6.17	4.41	3.04
Debt / FCF Ratio	13.98	11.17	12.54	-	-	25.80
Asset Turnover	0.22	0.22	0.34	0.35	0.43	0.54
Inventory Turnover	11.39	20.31	32.01	29.94	33.61	7.87
Quick Ratio	1.15	1.14	1.29	1.37	0.95	0.87
Current Ratio	1.21	1.18	1.37	1.43	0.99	0.93
Return on Equity (ROE)	-7.73%	-7.63%	9.45%	8.34%	15.20%	15.40%
Return on Assets (ROA)	-0.78%	-0.77%	3.25%	2.96%	4.75%	4.78%
Return on Capital (ROIC)	-1.04%	-1.03%	4.26%	3.90%	6.77%	7.20%
Return on Capital Employed (ROCE)	-	-	8.40%	6.70%	12.00%	12.80%
Earnings Yield	-4.22%	-7.12%	6.48%	5.21%	7.18%	6.19%
FCF Yield	4.34%	9.70%	5.74%	-5.45%	-9.16%	1.52%
Dividend Yield	-	-	1.99%	2.20%	1.82%	0.68%
Payout Ratio	-	-	81.85%	105.90%	55.01%	53.77%
Buyback Yield / Dilution	6.71%	0.44%	-3.98%	-21.12%	-0.15%	-0.19%
Total Shareholder Return	-	0.44%	-1.99%	-18.92%	1.67%	0.49%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.