SHA:603912 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	5,120	4,486	4,784	3,815	3,187	3,107
Market Cap Growth	17.55%	-6.23%	25.40%	19.72%	2.57%	4.15%
Enterprise Value	4,632	3,738	3,838	3,648	2,702	2,583
Last Close Price	9.45	8.21	8.63	8.71	7.17	6.88
PE Ratio	-	125.10	135.26	104.51	37.42	26.87
Forward PE	-	13.73	13.73	13.73	13.73	18.97
PS Ratio	6.14	5.57	7.53	6.11	4.78	4.97
PB Ratio	2.85	2.38	2.53	3.81	3.13	3.26
P/TBV Ratio	3.00	2.51	2.63	4.05	3.33	3.49
P/OCF Ratio	-	95.20	-	53.44	43.10	114.00
EV/Sales Ratio	5.55	4.64	6.04	5.84	4.05	4.13
EV/EBITDA Ratio	-	139.10	293.31	107.27	27.07	20.64
EV/EBIT Ratio	-	243.10	54815.23	158.86	30.39	22.59
EV/FCF Ratio	-20.64	-	-	-	-	-
Debt / Equity Ratio	0.63	0.36	0.32	0.55	0.55	0.33
Debt / EBITDA Ratio	-	25.55	45.79	16.16	5.62	2.48
Net Debt / Equity Ratio	-0.27	-0.43	-0.48	-0.23	-0.45	-0.67
Net Debt / EBITDA Ratio	13.10	-29.95	-69.21	-6.72	-4.59	-5.10
Net Debt / FCF Ratio	2.18	13.65	5.68	1.78	4.82	60.91
Asset Turnover	0.24	0.26	0.26	0.31	0.37	0.41
Inventory Turnover	1.44	1.62	1.55	1.79	1.94	1.63
Quick Ratio	1.59	1.86	2.48	1.55	2.33	2.90
Current Ratio	1.97	2.27	2.94	1.94	2.76	3.46
Return on Equity (ROE)	-1.11%	1.90%	2.44%	3.62%	8.64%	13.24%
Return on Assets (ROA)	-0.86%	0.31%	0.00%	0.72%	3.06%	4.68%
Return on Invested Capital (ROIC)	-3.67%	1.41%	0.01%	3.26%	17.35%	45.90%
Return on Capital Employed (ROCE)	-2.20%	0.70%	0.00%	1.80%	6.30%	9.20%
Earnings Yield	-0.39%	0.80%	0.74%	0.96%	2.67%	3.72%
FCF Yield	-4.38%	-1.31%	-3.33%	-3.37%	-2.98%	-0.34%
Dividend Yield	0.85%	0.97%	0.93%	0.82%	1.78%	1.85%
Payout Ratio	-	180.72%	151.56%	183.69%	73.12%	57.13%
Buyback Yield / Dilution	25.64%	-7.21%	-24.58%	4.73%	-1.45%	-1.27%
Total Shareholder Return	26.48%	-6.23%	-23.65%	5.55%	0.33%	0.58%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.