Sobute New Materials Co., Ltd (SHA:603916)
China
· Delayed Price · Currency is CNY 9.01
-0.11 (-1.21%)
May 16, 2025, 3:00 PM CST
Sobute New Materials Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 99.12 | 95.88 | 160.45 | 288.18 | 532.82 | 440.77 | Upgrade
|
| Depreciation & Amortization | 209.49 | 209.49 | 208.98 | 185.04 | 164.42 | 116.52 | Upgrade
|
| Other Amortization | 31.24 | 31.24 | 42.25 | 36.75 | 29.69 | 20.44 | Upgrade
|
| Loss (Gain) From Sale of Assets | 4.14 | 4.14 | 2.36 | 1.37 | 0.7 | -0.11 | Upgrade
|
| Asset Writedown & Restructuring Costs | 19.22 | 19.22 | 7.71 | 6.74 | 0.16 | 0.77 | Upgrade
|
| Loss (Gain) From Sale of Investments | -17.45 | -17.45 | -9.65 | -11.56 | -12.1 | -2.63 | Upgrade
|
| Provision & Write-off of Bad Debts | 91.82 | 91.82 | 65.19 | 22.19 | 51.19 | 37.36 | Upgrade
|
| Other Operating Activities | 182.06 | 134.46 | 127.16 | 105.3 | 110.34 | 99.95 | Upgrade
|
| Change in Accounts Receivable | -196.85 | -196.85 | 79.1 | 195.32 | -644.87 | -375.11 | Upgrade
|
| Change in Inventory | 34.54 | 34.54 | 6.35 | 4.63 | -147.34 | -100.19 | Upgrade
|
| Change in Accounts Payable | 201.4 | 201.4 | -293.88 | -603.13 | 260.17 | 103.25 | Upgrade
|
| Operating Cash Flow | 631.53 | 580.69 | 369.93 | 219.12 | 335.93 | 333.37 | Upgrade
|
| Operating Cash Flow Growth | 114.87% | 56.97% | 68.82% | -34.77% | 0.77% | -20.46% | Upgrade
|
| Capital Expenditures | -282.29 | -246.49 | -338.31 | -297.23 | -297.03 | -347.83 | Upgrade
|
| Sale of Property, Plant & Equipment | 6.67 | 6.68 | 4.82 | 4.11 | 11.48 | 2.54 | Upgrade
|
| Cash Acquisitions | -7.88 | -7.88 | -20.04 | - | -63.34 | -84.87 | Upgrade
|
| Investment in Securities | -88.71 | -89.69 | -256.65 | 102.1 | -115 | -96.79 | Upgrade
|
| Other Investing Activities | -419.2 | 10.99 | 5.79 | 6.1 | 5.9 | 0.27 | Upgrade
|
| Investing Cash Flow | -791.42 | -326.4 | -604.4 | -184.92 | -457.99 | -526.67 | Upgrade
|
| Long-Term Debt Issued | - | 1,404 | 1,506 | 3,026 | 1,975 | 2,764 | Upgrade
|
| Total Debt Issued | 1,978 | 1,404 | 1,506 | 3,026 | 1,975 | 2,764 | Upgrade
|
| Long-Term Debt Repaid | - | -1,790 | -1,199 | -2,276 | -1,801 | -2,192 | Upgrade
|
| Total Debt Repaid | -1,862 | -1,790 | -1,199 | -2,276 | -1,801 | -2,192 | Upgrade
|
| Net Debt Issued (Repaid) | 115.58 | -385.83 | 306.93 | 749.8 | 173.95 | 571.98 | Upgrade
|
| Issuance of Common Stock | - | 75.04 | - | - | - | 50.63 | Upgrade
|
| Repurchase of Common Stock | -1.63 | -1.63 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -97.22 | -111.64 | -160.92 | -195.66 | -168.49 | -127.34 | Upgrade
|
| Other Financing Activities | -40.31 | -18.93 | -7.8 | -281.93 | -56.82 | -16.57 | Upgrade
|
| Financing Cash Flow | -23.58 | -442.99 | 138.21 | 272.2 | -51.35 | 478.71 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.22 | 0.82 | -0.19 | 4.74 | -1.1 | 162.78 | Upgrade
|
| Net Cash Flow | -183.25 | -187.88 | -96.45 | 311.14 | -174.51 | 448.19 | Upgrade
|
| Free Cash Flow | 349.24 | 334.19 | 31.62 | -78.11 | 38.91 | -14.46 | Upgrade
|
| Free Cash Flow Growth | - | 957.07% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 9.55% | 9.40% | 0.88% | -2.10% | 0.86% | -0.40% | Upgrade
|
| Free Cash Flow Per Share | 0.81 | 0.77 | 0.07 | -0.18 | 0.09 | -0.04 | Upgrade
|
| Cash Income Tax Paid | 170.21 | 170.04 | 222.23 | 230.04 | 364.16 | 317.39 | Upgrade
|
| Levered Free Cash Flow | -194.27 | 315.83 | -49.59 | -484.69 | -142.31 | -48.79 | Upgrade
|
| Unlevered Free Cash Flow | -158.79 | 352.84 | -15.12 | -446.9 | -105 | -15.83 | Upgrade
|
| Change in Net Working Capital | 269.19 | -210.24 | 105.26 | 642.82 | 436.97 | 195.61 | Upgrade
|
Updated Oct 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.