Bomin Electronics Co., Ltd. (SHA:603936)
China
· Delayed Price · Currency is CNY 7.83
-0.11 (-1.39%)
May 30, 2025, 3:00 PM CST
Bomin Electronics Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 3,191 | 3,088 | 2,784 | 2,799 | 3,521 | 2,702 | Upgrade
|
| Other Revenue | 178.43 | 178.43 | 129.7 | 99.36 | - | 83.45 | Upgrade
|
| Revenue | 3,370 | 3,266 | 2,913 | 2,898 | 3,521 | 2,786 | Upgrade
|
| Revenue Growth (YoY) | 13.19% | 12.12% | 0.52% | -17.68% | 26.39% | 4.35% | Upgrade
|
| Cost of Revenue | 3,138 | 3,059 | 2,661 | 2,449 | 2,885 | 2,217 | Upgrade
|
| Gross Profit | 231.76 | 206.81 | 252.13 | 449.38 | 635.42 | 568.77 | Upgrade
|
| Selling, General & Admin | 224.4 | 207.89 | 189.18 | 156.88 | 155.93 | 132.08 | Upgrade
|
| Research & Development | 147.83 | 141.79 | 132.91 | 130.9 | 142.79 | 119.69 | Upgrade
|
| Other Operating Expenses | 15.56 | 2.41 | 26.45 | 18.02 | 11.07 | 11.03 | Upgrade
|
| Operating Expenses | 386.47 | 355.6 | 347.59 | 314.81 | 326.76 | 273.14 | Upgrade
|
| Operating Income | -154.71 | -148.78 | -95.46 | 134.57 | 308.66 | 295.63 | Upgrade
|
| Interest Expense | -65.86 | -60.44 | -47.3 | -48.73 | -44.61 | -40.06 | Upgrade
|
| Interest & Investment Income | 35.86 | 33.86 | 20.37 | 5.3 | 21.25 | 10.4 | Upgrade
|
| Currency Exchange Gain (Loss) | 6.08 | 6.08 | 4.54 | 20.67 | -6.17 | -5.28 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.59 | -1.07 | -2.26 | -2.99 | -1.15 | -3.21 | Upgrade
|
| EBT Excluding Unusual Items | -180.22 | -170.36 | -120.12 | 108.82 | 277.99 | 257.48 | Upgrade
|
| Impairment of Goodwill | -53.91 | -53.91 | -505.97 | -45.61 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.69 | -5.78 | 5.45 | -0.78 | - | 0.57 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.6 | -0.67 | -1.67 | -0.36 | -0.22 | -2.59 | Upgrade
|
| Asset Writedown | -1.7 | -4.34 | -1.4 | - | -31.02 | - | Upgrade
|
| Other Unusual Items | 28.99 | 29.21 | 33.38 | 31.55 | 28.91 | 27.5 | Upgrade
|
| Pretax Income | -205.7 | -205.81 | -589.61 | 94.5 | 275.67 | 283.14 | Upgrade
|
| Income Tax Expense | 29.46 | 30.45 | -23.84 | 11.48 | 27.09 | 36.43 | Upgrade
|
| Earnings From Continuing Operations | -235.16 | -236.26 | -565.76 | 83.02 | 248.57 | 246.71 | Upgrade
|
| Minority Interest in Earnings | 0.37 | 0.29 | 0.01 | -2.08 | -6.7 | - | Upgrade
|
| Net Income | -234.78 | -235.97 | -565.75 | 80.94 | 241.87 | 246.71 | Upgrade
|
| Net Income to Common | -234.78 | -235.97 | -565.75 | 80.94 | 241.87 | 246.71 | Upgrade
|
| Net Income Growth | - | - | - | -66.54% | -1.96% | 22.40% | Upgrade
|
| Shares Outstanding (Basic) | 628 | 621 | 596 | 506 | 504 | 449 | Upgrade
|
| Shares Outstanding (Diluted) | 628 | 621 | 596 | 506 | 515 | 449 | Upgrade
|
| Shares Change (YoY) | 0.10% | 4.27% | 17.72% | -1.70% | 14.72% | 2.37% | Upgrade
|
| EPS (Basic) | -0.37 | -0.38 | -0.95 | 0.16 | 0.48 | 0.55 | Upgrade
|
| EPS (Diluted) | -0.37 | -0.38 | -0.95 | 0.16 | 0.47 | 0.55 | Upgrade
|
| EPS Growth | - | - | - | -65.96% | -14.54% | 19.56% | Upgrade
|
| Free Cash Flow | -1,109 | -934.48 | -964.72 | -588.47 | -366.11 | -235.01 | Upgrade
|
| Free Cash Flow Per Share | -1.76 | -1.50 | -1.62 | -1.16 | -0.71 | -0.52 | Upgrade
|
| Dividend Per Share | - | - | 0.020 | 0.020 | - | 0.060 | Upgrade
|
| Dividend Growth | - | - | - | - | - | 20.00% | Upgrade
|
| Gross Margin | 6.88% | 6.33% | 8.65% | 15.50% | 18.05% | 20.42% | Upgrade
|
| Operating Margin | -4.59% | -4.55% | -3.28% | 4.64% | 8.77% | 10.61% | Upgrade
|
| Profit Margin | -6.97% | -7.22% | -19.42% | 2.79% | 6.87% | 8.86% | Upgrade
|
| Free Cash Flow Margin | -32.91% | -28.61% | -33.11% | -20.30% | -10.40% | -8.44% | Upgrade
|
| EBITDA | 136.71 | 132.93 | 147.48 | 346.42 | 481.68 | 450.68 | Upgrade
|
| EBITDA Margin | 4.06% | 4.07% | 5.06% | 11.95% | 13.68% | 16.18% | Upgrade
|
| D&A For EBITDA | 291.41 | 281.72 | 242.94 | 211.85 | 173.02 | 155.04 | Upgrade
|
| EBIT | -154.71 | -148.78 | -95.46 | 134.57 | 308.66 | 295.63 | Upgrade
|
| EBIT Margin | -4.59% | -4.55% | -3.28% | 4.64% | 8.77% | 10.61% | Upgrade
|
| Effective Tax Rate | - | - | - | 12.15% | 9.83% | 12.87% | Upgrade
|
| Revenue as Reported | 3,370 | 3,266 | 2,913 | 2,898 | 3,521 | 2,786 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.