Bomin Electronics Co., Ltd. (SHA:603936)
China · Delayed Price · Currency is CNY 12.20
+0.06 (0.49%)
Feb 13, 2026, 3:00 PM CST
Bomin Electronics Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 3,342 | 3,088 | 2,784 | 2,799 | 3,521 | 2,702 |
Other Revenue | 178.43 | 178.43 | 129.7 | 99.36 | - | 83.45 |
| 3,520 | 3,266 | 2,913 | 2,898 | 3,521 | 2,786 | |
Revenue Growth (YoY) | 18.51% | 12.12% | 0.52% | -17.68% | 26.39% | 4.35% |
Cost of Revenue | 3,256 | 3,059 | 2,661 | 2,449 | 2,885 | 2,217 |
Gross Profit | 264.81 | 206.81 | 252.13 | 449.38 | 635.42 | 568.77 |
Selling, General & Admin | 243.22 | 207.89 | 189.18 | 156.88 | 155.93 | 132.08 |
Research & Development | 155.28 | 141.79 | 132.91 | 130.9 | 142.79 | 119.69 |
Other Operating Expenses | 13.18 | 2.41 | 26.45 | 18.02 | 11.07 | 11.03 |
Operating Expenses | 418.49 | 355.6 | 347.59 | 314.81 | 326.76 | 273.14 |
Operating Income | -153.68 | -148.78 | -95.46 | 134.57 | 308.66 | 295.63 |
Interest Expense | -64.1 | -60.44 | -47.3 | -48.73 | -44.61 | -40.06 |
Interest & Investment Income | 32.05 | 33.86 | 20.37 | 5.3 | 21.25 | 10.4 |
Currency Exchange Gain (Loss) | 6.08 | 6.08 | 4.54 | 20.67 | -6.17 | -5.28 |
Other Non Operating Income (Expenses) | -0.47 | -1.07 | -2.26 | -2.99 | -1.15 | -3.21 |
EBT Excluding Unusual Items | -180.14 | -170.36 | -120.12 | 108.82 | 277.99 | 257.48 |
Impairment of Goodwill | -53.91 | -53.91 | -505.97 | -45.61 | - | - |
Gain (Loss) on Sale of Investments | -5.44 | -5.78 | 5.45 | -0.78 | - | 0.57 |
Gain (Loss) on Sale of Assets | -1.32 | -0.67 | -1.67 | -0.36 | -0.22 | -2.59 |
Asset Writedown | -2.47 | -4.34 | -1.4 | - | -31.02 | - |
Other Unusual Items | 31.17 | 29.21 | 33.38 | 31.55 | 28.91 | 27.5 |
Pretax Income | -212.07 | -205.81 | -589.61 | 94.5 | 275.67 | 283.14 |
Income Tax Expense | 34.79 | 30.45 | -23.84 | 11.48 | 27.09 | 36.43 |
Earnings From Continuing Operations | -246.86 | -236.26 | -565.76 | 83.02 | 248.57 | 246.71 |
Minority Interest in Earnings | 0.06 | 0.29 | 0.01 | -2.08 | -6.7 | - |
Net Income | -246.8 | -235.97 | -565.75 | 80.94 | 241.87 | 246.71 |
Net Income to Common | -246.8 | -235.97 | -565.75 | 80.94 | 241.87 | 246.71 |
Net Income Growth | - | - | - | -66.54% | -1.96% | 22.40% |
Shares Outstanding (Basic) | 645 | 621 | 596 | 506 | 504 | 449 |
Shares Outstanding (Diluted) | 645 | 621 | 596 | 506 | 515 | 449 |
Shares Change (YoY) | -0.55% | 4.27% | 17.72% | -1.70% | 14.72% | 2.37% |
EPS (Basic) | -0.38 | -0.38 | -0.95 | 0.16 | 0.48 | 0.55 |
EPS (Diluted) | -0.38 | -0.38 | -0.95 | 0.16 | 0.47 | 0.55 |
EPS Growth | - | - | - | -65.96% | -14.54% | 19.56% |
Free Cash Flow | -978.88 | -934.48 | -964.72 | -588.47 | -366.11 | -235.01 |
Free Cash Flow Per Share | -1.52 | -1.50 | -1.62 | -1.16 | -0.71 | -0.52 |
Dividend Per Share | - | - | 0.020 | 0.020 | - | 0.060 |
Dividend Growth | - | - | - | - | - | 20.00% |
Gross Margin | 7.52% | 6.33% | 8.65% | 15.50% | 18.05% | 20.42% |
Operating Margin | -4.37% | -4.55% | -3.28% | 4.64% | 8.77% | 10.61% |
Profit Margin | -7.01% | -7.22% | -19.42% | 2.79% | 6.87% | 8.86% |
Free Cash Flow Margin | -27.81% | -28.61% | -33.11% | -20.30% | -10.40% | -8.44% |
EBITDA | 157.12 | 132.93 | 147.48 | 346.42 | 481.68 | 450.68 |
EBITDA Margin | 4.46% | 4.07% | 5.06% | 11.95% | 13.68% | 16.18% |
D&A For EBITDA | 310.8 | 281.72 | 242.94 | 211.85 | 173.02 | 155.04 |
EBIT | -153.68 | -148.78 | -95.46 | 134.57 | 308.66 | 295.63 |
EBIT Margin | -4.37% | -4.55% | -3.28% | 4.64% | 8.77% | 10.61% |
Effective Tax Rate | - | - | - | 12.15% | 9.83% | 12.87% |
Revenue as Reported | 3,520 | 3,266 | 2,913 | 2,898 | 3,521 | 2,786 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.