Shanghai Kelai Mechatronics Engineering Co.,Ltd. (SHA:603960)

SHA:603960 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 26, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	5,750	5,234	3,912	4,672	9,493	12,251
Market Cap Growth	29.81%	33.81%	-16.27%	-50.79%	-22.51%	116.34%
Enterprise Value	5,400	4,907	3,595	4,476	9,228	11,850
Last Close Price	21.86	19.84	14.73	17.49	35.76	45.92
PE Ratio	115.82	95.06	42.30	72.52	190.56	94.83
Forward PE	45.54	28.32	28.32	28.32	58.44	63.94
PS Ratio	9.99	8.94	5.68	6.90	16.92	15.99
PB Ratio	5.13	4.71	3.60	4.67	9.31	12.17
P/TBV Ratio	6.07	5.60	4.31	5.70	12.31	16.28
P/FCF Ratio	108.35	45.96	25.27	-	-	113.77
P/OCF Ratio	71.77	37.29	22.13	289.11	-	73.07
EV/Sales Ratio	9.39	8.38	5.22	6.61	16.45	15.47
EV/EBITDA Ratio	75.79	62.32	29.75	49.28	132.20	65.40
EV/EBIT Ratio	133.16	102.37	40.36	73.25	224.88	77.56
EV/FCF Ratio	101.76	43.08	23.23	-	-	110.04
Debt / Equity Ratio	0.01	0.01	-	0.04	0.03	0.02
Debt / EBITDA Ratio	0.08	0.09	-	0.39	0.43	0.08
Debt / FCF Ratio	0.11	0.06	-	-	-	0.14
Asset Turnover	0.46	0.46	0.54	0.54	0.46	0.62
Inventory Turnover	2.35	3.16	2.73	2.66	3.27	4.81
Quick Ratio	5.12	3.61	3.72	2.05	2.79	3.23
Current Ratio	6.85	4.39	4.67	2.87	3.70	3.70
Return on Equity (ROE)	4.49%	4.98%	8.86%	6.68%	5.10%	16.27%
Return on Assets (ROA)	2.04%	2.34%	4.37%	3.04%	2.09%	7.73%
Return on Capital (ROIC)	2.29%	2.72%	5.25%	3.66%	2.48%	9.94%
Return on Capital Employed (ROCE)	3.60%	4.30%	8.20%	6.10%	4.00%	15.20%
Earnings Yield	0.86%	1.05%	2.36%	1.38%	0.53%	1.05%
FCF Yield	0.92%	2.18%	3.96%	-0.56%	-1.41%	0.88%
Dividend Yield	0.33%	0.32%	0.72%	0.42%	0.16%	0.33%
Payout Ratio	33.68%	64.26%	21.79%	23.49%	79.34%	23.34%
Buyback Yield / Dilution	2.30%	0.75%	-2.52%	1.72%	-3.51%	-3.86%
Total Shareholder Return	2.63%	1.07%	-1.80%	2.14%	-3.35%	-3.54%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.