Zhejiang Jihua Group Co., Ltd. (SHA:603980)
China · Delayed Price · Currency is CNY 5.48
-0.10 (-1.79%)
Jul 18, 2025, 2:45 PM CST
Zhejiang Jihua Group Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 42.96 | 170.32 | -240.85 | -209.65 | 136.45 | 230.55 | Upgrade |
Depreciation & Amortization | 158.08 | 158.08 | 202.92 | 214.01 | 196.36 | 179.78 | Upgrade |
Other Amortization | 0.34 | 0.34 | 0.06 | 1.48 | 1.93 | 1.89 | Upgrade |
Loss (Gain) From Sale of Assets | -162.81 | -162.81 | -6.04 | 2.63 | 0.51 | -0.2 | Upgrade |
Asset Writedown & Restructuring Costs | 23.95 | 23.95 | 162.35 | 106.83 | 5.68 | 6.95 | Upgrade |
Loss (Gain) From Sale of Investments | -52.32 | -52.32 | -12.35 | -76.76 | -168.75 | -196.39 | Upgrade |
Provision & Write-off of Bad Debts | -0.39 | -0.39 | 6.4 | -3.57 | 11.93 | 3.29 | Upgrade |
Other Operating Activities | 133.91 | -2.3 | 13.71 | 13.38 | 15.16 | 53.06 | Upgrade |
Change in Accounts Receivable | 51.18 | 51.18 | -596.6 | -47.25 | -637.39 | -40.77 | Upgrade |
Change in Inventory | 10.07 | 10.07 | 104.12 | 2.08 | -44.08 | -158.34 | Upgrade |
Change in Accounts Payable | -53.05 | -53.05 | 240.84 | -9.73 | 438.37 | 33.61 | Upgrade |
Change in Other Net Operating Assets | 0.01 | 0.01 | 3.81 | 1.22 | 1.04 | -18.46 | Upgrade |
Operating Cash Flow | 195.17 | 186.31 | -125.84 | -12.17 | -65.74 | 122.45 | Upgrade |
Operating Cash Flow Growth | - | - | - | - | - | -82.83% | Upgrade |
Capital Expenditures | -11.46 | -28.94 | -62.51 | -97.43 | -61.18 | -59.07 | Upgrade |
Sale of Property, Plant & Equipment | 152.88 | 209.08 | 7.32 | 0.49 | 0.53 | 22.52 | Upgrade |
Investment in Securities | -59.34 | -129.45 | 308.33 | 250.7 | -108.04 | -385.16 | Upgrade |
Other Investing Activities | -253.48 | -258.54 | 39.51 | 97.63 | 254.08 | 102.04 | Upgrade |
Investing Cash Flow | -171.41 | -207.86 | 292.65 | 251.39 | 82.35 | -324.28 | Upgrade |
Short-Term Debt Issued | - | 239.18 | 458.29 | 393.89 | 92.83 | 78.31 | Upgrade |
Total Debt Issued | 239.28 | 239.18 | 458.29 | 393.89 | 92.83 | 78.31 | Upgrade |
Short-Term Debt Repaid | - | -180 | -663.5 | -229.94 | -79.05 | -106.13 | Upgrade |
Long-Term Debt Repaid | - | -2.01 | -1.92 | -1.81 | -1.87 | - | Upgrade |
Total Debt Repaid | -242.01 | -182.01 | -665.42 | -231.76 | -80.91 | -106.13 | Upgrade |
Net Debt Issued (Repaid) | -2.73 | 57.17 | -207.13 | 162.13 | 11.92 | -27.83 | Upgrade |
Issuance of Common Stock | - | - | - | 2.27 | - | 2.16 | Upgrade |
Repurchase of Common Stock | -87 | -87 | - | - | - | - | Upgrade |
Common Dividends Paid | -48.32 | -48.3 | -57.76 | -110.12 | -119.06 | -350.95 | Upgrade |
Other Financing Activities | 44.81 | -4.82 | -3.05 | -0.89 | -3.12 | -7.96 | Upgrade |
Financing Cash Flow | -93.24 | -82.95 | -267.94 | 53.39 | -110.27 | -384.58 | Upgrade |
Foreign Exchange Rate Adjustments | 10.9 | 6 | 8.74 | 17.27 | -7.54 | -18.55 | Upgrade |
Net Cash Flow | -58.59 | -98.5 | -92.39 | 309.87 | -101.2 | -604.95 | Upgrade |
Free Cash Flow | 183.7 | 157.36 | -188.35 | -109.61 | -126.92 | 63.38 | Upgrade |
Free Cash Flow Growth | - | - | - | - | - | -90.13% | Upgrade |
Free Cash Flow Margin | 11.37% | 9.61% | -11.14% | -5.67% | -5.63% | 3.46% | Upgrade |
Free Cash Flow Per Share | 0.27 | 0.23 | -0.27 | -0.16 | -0.18 | 0.09 | Upgrade |
Cash Income Tax Paid | 59.97 | 58.85 | 53.92 | 106.78 | 112.34 | 124.66 | Upgrade |
Levered Free Cash Flow | 310.78 | 190.79 | -200.98 | 127.31 | 1.67 | 205.09 | Upgrade |
Unlevered Free Cash Flow | 311.57 | 191.58 | -199.77 | 131.57 | 3.41 | 206.6 | Upgrade |
Change in Net Working Capital | -170.62 | -64.01 | 249.41 | -145.72 | 137.25 | -24.89 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.