GigaDevice Semiconductor Inc. (SHA:603986)
China · Delayed Price · Currency is CNY 207.70
+1.92 (0.93%)
Nov 17, 2025, 2:14 PM CST
GigaDevice Semiconductor Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 8,538 | 7,356 | 5,760 | 8,129 | 8,506 | 4,496 | Upgrade |
Other Revenue | 0.35 | 0.35 | 0.36 | 0.55 | 4.5 | 1.19 | Upgrade |
| 8,538 | 7,356 | 5,761 | 8,130 | 8,510 | 4,497 | Upgrade | |
Revenue Growth (YoY) | 21.70% | 27.69% | -29.14% | -4.47% | 89.25% | 40.40% | Upgrade |
Cost of Revenue | 5,508 | 4,733 | 4,015 | 4,433 | 4,594 | 2,852 | Upgrade |
Gross Profit | 3,030 | 2,623 | 1,746 | 3,697 | 3,916 | 1,645 | Upgrade |
Selling, General & Admin | 1,056 | 868.94 | 646.67 | 695.21 | 618.18 | 404.46 | Upgrade |
Research & Development | 1,130 | 1,116 | 983.66 | 931.42 | 835.24 | 488.42 | Upgrade |
Other Operating Expenses | 37.2 | 28.7 | 20 | 67.61 | 35.28 | 18.54 | Upgrade |
Operating Expenses | 2,222 | 2,013 | 1,650 | 1,694 | 1,489 | 911.47 | Upgrade |
Operating Income | 808.28 | 610.02 | 96.38 | 2,003 | 2,427 | 733.13 | Upgrade |
Interest Expense | -24.83 | -19.25 | -7.11 | -7.89 | -5.9 | -4.94 | Upgrade |
Interest & Investment Income | 304.35 | 352.37 | 321.24 | 208.03 | 195.14 | 114.38 | Upgrade |
Currency Exchange Gain (Loss) | 130.6 | 130.6 | 29.13 | 194.88 | -24.01 | -97.62 | Upgrade |
Other Non Operating Income (Expenses) | 21.09 | -6.9 | -3.69 | -2.6 | 225.67 | -1.37 | Upgrade |
EBT Excluding Unusual Items | 1,239 | 1,067 | 435.94 | 2,396 | 2,818 | 743.57 | Upgrade |
Impairment of Goodwill | - | - | -373.37 | -241.49 | -155.58 | -128.03 | Upgrade |
Gain (Loss) on Sale of Investments | -0.87 | -0.28 | -11.99 | -6.97 | -201.59 | 226.11 | Upgrade |
Gain (Loss) on Sale of Assets | -0.29 | -0.46 | -0.74 | -2.03 | -0.92 | -0.42 | Upgrade |
Asset Writedown | 84.39 | - | -2.63 | - | - | - | Upgrade |
Legal Settlements | - | - | - | 40.02 | - | - | Upgrade |
Other Unusual Items | 57.56 | 57.56 | 77.54 | 77.36 | 63.4 | 97.99 | Upgrade |
Pretax Income | 1,380 | 1,124 | 124.75 | 2,262 | 2,523 | 939.21 | Upgrade |
Income Tax Expense | 7.09 | 22.78 | -36.39 | 209.54 | 186.57 | 58.72 | Upgrade |
Earnings From Continuing Operations | 1,373 | 1,101 | 161.14 | 2,053 | 2,337 | 880.49 | Upgrade |
Minority Interest in Earnings | -19.52 | 1.66 | - | - | - | 0.21 | Upgrade |
Net Income | 1,354 | 1,103 | 161.14 | 2,053 | 2,337 | 880.7 | Upgrade |
Net Income to Common | 1,354 | 1,103 | 161.14 | 2,053 | 2,337 | 880.7 | Upgrade |
Net Income Growth | 141.91% | 584.21% | -92.15% | -12.15% | 165.33% | 45.11% | Upgrade |
Shares Outstanding (Basic) | 664 | 664 | 671 | 662 | 660 | 648 | Upgrade |
Shares Outstanding (Diluted) | 664 | 664 | 671 | 664 | 662 | 648 | Upgrade |
Shares Change (YoY) | -0.90% | -1.08% | 1.06% | 0.36% | 2.23% | 9.75% | Upgrade |
EPS (Basic) | 2.04 | 1.66 | 0.24 | 3.10 | 3.54 | 1.36 | Upgrade |
EPS (Diluted) | 2.04 | 1.66 | 0.24 | 3.09 | 3.53 | 1.36 | Upgrade |
EPS Growth | 144.11% | 591.67% | -92.23% | -12.46% | 159.56% | 32.22% | Upgrade |
Free Cash Flow | 1,099 | 1,533 | 838.39 | 398.85 | 1,640 | 698.42 | Upgrade |
Free Cash Flow Per Share | 1.65 | 2.31 | 1.25 | 0.60 | 2.48 | 1.08 | Upgrade |
Dividend Per Share | 0.340 | 0.340 | - | 0.620 | 1.060 | 0.400 | Upgrade |
Dividend Growth | - | - | - | -41.51% | 165.00% | 106.29% | Upgrade |
Gross Margin | 35.49% | 35.66% | 30.31% | 45.48% | 46.01% | 36.57% | Upgrade |
Operating Margin | 9.47% | 8.29% | 1.67% | 24.64% | 28.52% | 16.30% | Upgrade |
Profit Margin | 15.85% | 14.99% | 2.80% | 25.25% | 27.46% | 19.59% | Upgrade |
Free Cash Flow Margin | 12.87% | 20.84% | 14.55% | 4.91% | 19.27% | 15.53% | Upgrade |
EBITDA | 1,195 | 984.21 | 453.74 | 2,287 | 2,641 | 900.5 | Upgrade |
EBITDA Margin | 14.00% | 13.38% | 7.88% | 28.13% | 31.04% | 20.03% | Upgrade |
D&A For EBITDA | 386.8 | 374.18 | 357.37 | 284.05 | 213.99 | 167.37 | Upgrade |
EBIT | 808.28 | 610.02 | 96.38 | 2,003 | 2,427 | 733.13 | Upgrade |
EBIT Margin | 9.47% | 8.29% | 1.67% | 24.64% | 28.52% | 16.30% | Upgrade |
Effective Tax Rate | 0.51% | 2.03% | - | 9.26% | 7.39% | 6.25% | Upgrade |
Revenue as Reported | 8,538 | 7,356 | 5,761 | 8,130 | 8,510 | 4,497 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.