GigaDevice Semiconductor Inc. (SHA:603986)
China · Delayed Price · Currency is CNY 190.21
+12.79 (7.21%)
Sep 12, 2025, 3:00 PM CST
GigaDevice Semiconductor Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 1,161 | 1,103 | 161.14 | 2,053 | 2,337 | 880.7 | Upgrade |
Depreciation & Amortization | 422.43 | 418.48 | 399.76 | 321.04 | 239.88 | 167.37 | Upgrade |
Other Amortization | 66.33 | 48.86 | 45.03 | 54.49 | 48.07 | 21.69 | Upgrade |
Loss (Gain) From Sale of Assets | 2.43 | -0.34 | -0.1 | -0.19 | 0.92 | 0.42 | Upgrade |
Asset Writedown & Restructuring Costs | 6.51 | 0.79 | 376.84 | 243.71 | 155.58 | 128.03 | Upgrade |
Loss (Gain) From Sale of Investments | -4.22 | -17.65 | -70.63 | -43.63 | -67.86 | -297.38 | Upgrade |
Provision & Write-off of Bad Debts | 3.08 | 3.67 | 0.82 | 0.74 | -0.04 | 0.05 | Upgrade |
Other Operating Activities | 57.82 | 92.53 | 229.24 | 75.7 | 80.93 | 106.02 | Upgrade |
Change in Accounts Receivable | 240.49 | 193.14 | 196.09 | -805.35 | -402.08 | -66.48 | Upgrade |
Change in Inventory | -427.09 | -269.58 | 47.45 | -841.13 | -685.95 | -101.63 | Upgrade |
Change in Accounts Payable | 50.28 | 305.79 | -264.09 | -263.92 | 400.4 | 152.89 | Upgrade |
Change in Other Net Operating Assets | 178.08 | 159.03 | 97.14 | 206.29 | 257.68 | 108.82 | Upgrade |
Operating Cash Flow | 1,741 | 2,032 | 1,187 | 949.69 | 2,262 | 1,060 | Upgrade |
Operating Cash Flow Growth | -2.77% | 71.24% | 24.96% | -58.02% | 113.46% | 9.55% | Upgrade |
Capital Expenditures | -757.47 | -499.02 | -348.36 | -550.84 | -621.84 | -361.29 | Upgrade |
Sale of Property, Plant & Equipment | 48.74 | 29.33 | 0.03 | 0.14 | 0.01 | 0.01 | Upgrade |
Cash Acquisitions | -241.02 | -241.02 | - | - | - | 0.09 | Upgrade |
Divestitures | 27.28 | 27.28 | - | - | - | - | Upgrade |
Investment in Securities | -1,711 | 18.19 | -75.68 | 450.7 | -2,933 | 606.98 | Upgrade |
Other Investing Activities | 106.06 | -4.1 | 129.12 | 56.28 | 275.76 | 72.51 | Upgrade |
Investing Cash Flow | -2,527 | -669.34 | -294.9 | -43.73 | -3,279 | 318.29 | Upgrade |
Long-Term Debt Issued | - | 1,269 | - | - | - | - | Upgrade |
Long-Term Debt Repaid | - | -463.35 | -41.65 | -31.67 | -21.83 | -91.9 | Upgrade |
Net Debt Issued (Repaid) | 127.35 | 805.85 | -41.65 | -31.67 | -21.83 | -91.9 | Upgrade |
Issuance of Common Stock | 77.02 | - | - | - | 528.19 | 4,354 | Upgrade |
Repurchase of Common Stock | -160.02 | -314.61 | -111.84 | -33.98 | -4.69 | -2.76 | Upgrade |
Common Dividends Paid | -228.2 | -15.22 | -421.11 | -714.66 | -268.4 | -126.91 | Upgrade |
Other Financing Activities | -2.28 | 4.36 | 2 | - | -0.29 | -7.92 | Upgrade |
Financing Cash Flow | -186.14 | 480.38 | -572.6 | -780.31 | 232.98 | 4,125 | Upgrade |
Foreign Exchange Rate Adjustments | 67.19 | 129.99 | 24.44 | 114.56 | -23.23 | -112.69 | Upgrade |
Net Cash Flow | -904.66 | 1,973 | 343.68 | 240.21 | -806.85 | 5,390 | Upgrade |
Free Cash Flow | 983.87 | 1,533 | 838.39 | 398.85 | 1,640 | 698.42 | Upgrade |
Free Cash Flow Growth | -33.71% | 82.88% | 110.20% | -75.68% | 134.85% | 1.16% | Upgrade |
Free Cash Flow Margin | 12.46% | 20.84% | 14.55% | 4.91% | 19.27% | 15.53% | Upgrade |
Free Cash Flow Per Share | 1.48 | 2.31 | 1.25 | 0.60 | 2.48 | 1.08 | Upgrade |
Cash Income Tax Paid | - | -377.73 | -226.05 | -4.27 | -183.56 | -180.38 | Upgrade |
Levered Free Cash Flow | -233.96 | 276.21 | 84.98 | -12.64 | 1,029 | 209.92 | Upgrade |
Unlevered Free Cash Flow | -218.94 | 288.25 | 89.43 | -7.71 | 1,033 | 213.01 | Upgrade |
Change in Working Capital | 25.94 | 383.34 | 44.65 | -1,755 | -532.2 | 52.81 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.