Giga Device Semiconductor Inc. (SHA: 603986)
China flag China · Delayed Price · Currency is CNY
96.31
-0.55 (-0.57%)
Nov 13, 2024, 3:00 PM CST

Giga Device Semiconductor Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
559.58161.142,0532,337880.7606.92
Upgrade
Depreciation & Amortization
399.76399.76321.04239.88167.3792.6
Upgrade
Other Amortization
45.0345.0354.4948.0721.6917.65
Upgrade
Loss (Gain) From Sale of Assets
-0.1-0.1-0.190.920.42-0.27
Upgrade
Asset Writedown & Restructuring Costs
376.84376.84243.71155.58128.03-
Upgrade
Loss (Gain) From Sale of Investments
-70.63-70.63-43.63-67.86-297.38-15.49
Upgrade
Provision & Write-off of Bad Debts
0.820.820.74-0.040.050.24
Upgrade
Other Operating Activities
706.45229.2475.780.93106.0226.39
Upgrade
Change in Accounts Receivable
196.09196.09-805.35-402.08-66.48-55.32
Upgrade
Change in Inventory
47.4547.45-841.13-685.95-101.63128.7
Upgrade
Change in Accounts Payable
-264.09-264.09-263.92400.4152.89185.92
Upgrade
Change in Other Net Operating Assets
97.1497.14206.29257.68108.82-
Upgrade
Operating Cash Flow
2,0621,187949.692,2621,060967.35
Upgrade
Operating Cash Flow Growth
38.31%24.96%-58.02%113.46%9.55%56.11%
Upgrade
Capital Expenditures
-427.08-348.36-550.84-621.84-361.29-276.96
Upgrade
Sale of Property, Plant & Equipment
0.390.030.140.010.010.48
Upgrade
Cash Acquisitions
----0.09-243.72
Upgrade
Investment in Securities
896.14-75.68450.7-2,933606.98-158.2
Upgrade
Other Investing Activities
81.29129.1256.28275.7672.519.96
Upgrade
Investing Cash Flow
550.73-294.9-43.73-3,279318.29-668.43
Upgrade
Long-Term Debt Issued
-----137.89
Upgrade
Long-Term Debt Repaid
--41.65-31.67-21.83-91.9-341.27
Upgrade
Net Debt Issued (Repaid)
653.07-41.65-31.67-21.83-91.9-203.38
Upgrade
Issuance of Common Stock
---528.194,3541,014
Upgrade
Repurchase of Common Stock
-113.84-111.84-33.98-4.69-2.76-1.98
Upgrade
Common Dividends Paid
-12.2-421.11-714.66-268.4-126.91-90.68
Upgrade
Other Financing Activities
-91.872--0.29-7.92-3.94
Upgrade
Financing Cash Flow
435.17-572.6-780.31232.984,125713.82
Upgrade
Foreign Exchange Rate Adjustments
-103.8624.44114.56-23.23-112.6917.32
Upgrade
Net Cash Flow
2,944343.68240.21-806.855,3901,030
Upgrade
Free Cash Flow
1,635838.39398.851,640698.42690.39
Upgrade
Free Cash Flow Growth
55.62%110.20%-75.68%134.85%1.16%114.27%
Upgrade
Free Cash Flow Margin
23.31%14.55%4.91%19.27%15.53%21.56%
Upgrade
Free Cash Flow Per Share
2.441.250.602.481.081.17
Upgrade
Cash Income Tax Paid
--226.05-4.27-183.56-180.38-130.7
Upgrade
Levered Free Cash Flow
606.23182.12-12.641,029209.92262.43
Upgrade
Unlevered Free Cash Flow
615.67186.57-7.711,033213.01267.25
Upgrade
Change in Net Working Capital
-142.6867.231,084150.2272.96-73.91
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.