SHA:603991 Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	-	31.65	33.59	28.52	52.2
Trading Asset Securities	-	0.66	13.23	-	-
Cash & Short-Term Investments	43.04	32.31	46.82	28.52	52.2
Cash Growth	33.20%	-30.99%	64.17%	-45.37%	449.07%
Accounts Receivable	-	246.7	148.62	107.73	100.08
Other Receivables	-	2.36	1.49	1.29	0.24
Receivables	-	249.06	150.11	109.02	100.32
Inventory	-	50.87	76.64	27.91	19.87
Other Current Assets	-	5.58	7.81	2.38	3.12
Total Current Assets	-	337.83	281.39	167.82	175.51
Property, Plant & Equipment	-	172.85	182.67	193.17	204.61
Goodwill	-	69.62	69.62	-	-
Other Intangible Assets	-	43.91	48.27	18.59	19.3
Long-Term Deferred Tax Assets	-	3.43	9.72	14.05	9.56
Long-Term Deferred Charges	-	8.39	9.09	9.74	10.77
Other Long-Term Assets	-	-	-	-	9.49
Total Assets	-	636.02	600.75	403.38	429.25
Accounts Payable	-	64.15	46.18	27.32	24.71
Accrued Expenses	-	11.16	8.93	6.33	4.75
Short-Term Debt	-	23.52	56.7	10.02	15.03
Current Portion of Long-Term Debt	-	4.14	2	10.52	5.01
Current Income Taxes Payable	-	4.25	0.92	-	-
Current Unearned Revenue	-	5.92	5.4	0.01	0.43
Other Current Liabilities	-	49.24	23.43	11.85	16.69
Total Current Liabilities	-	162.39	143.57	66.05	66.62
Long-Term Debt	-	192.12	151.73	28.55	35.06
Long-Term Unearned Revenue	-	4.07	6.04	8.01	9.98
Long-Term Deferred Tax Liabilities	-	4.23	8.36	-	-
Total Liabilities	-	362.81	309.69	102.61	111.67
Common Stock	-	74.53	74.53	74.53	74.53
Additional Paid-In Capital	-	247.64	247.64	247.63	247.63
Retained Earnings	-	-96.37	-65.83	-21.4	-4.58
Total Common Equity	198.18	225.81	256.34	300.77	317.59
Minority Interest	-	47.4	34.72	-	-
Shareholders' Equity	238.15	273.21	291.06	300.77	317.59
Total Liabilities & Equity	-	636.02	600.75	403.38	429.25
Total Debt	222.2	219.79	210.43	49.09	55.09
Net Cash (Debt)	-179.15	-187.47	-163.61	-20.57	-2.89
Net Cash Per Share	-2.23	-2.52	-2.20	-0.28	-0.04
Filing Date Shares Outstanding	152.71	74.53	74.53	74.53	74.53
Total Common Shares Outstanding	152.71	74.53	74.53	74.53	74.53
Working Capital	-	175.44	137.82	101.77	108.89
Book Value Per Share	2.66	3.03	3.44	4.04	4.26
Tangible Book Value	87.72	112.28	138.46	282.17	298.28
Tangible Book Value Per Share	1.18	1.51	1.86	3.79	4.00
Buildings	-	179.25	179.25	179.25	179.25
Machinery	-	76.99	77.35	76.79	89.04

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.