Yongjin Technology Group Co., Ltd. (SHA:603995)
China · Delayed Price · Currency is CNY 19.02
-0.27 (-1.40%)
Feb 13, 2026, 3:00 PM CST
Yongjin Technology Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 42,028 | 41,407 | 39,466 | 39,223 | 31,098 | 20,289 |
Other Revenue | 453.81 | 453.81 | 407.55 | 332.18 | 267.81 | 154.83 |
| 42,482 | 41,861 | 39,874 | 39,555 | 31,366 | 20,443 | |
Revenue Growth (YoY) | -1.74% | 4.98% | 0.81% | 26.11% | 53.43% | 29.16% |
Cost of Revenue | 40,295 | 39,491 | 37,977 | 37,762 | 29,728 | 19,553 |
Gross Profit | 2,187 | 2,370 | 1,897 | 1,793 | 1,638 | 890.4 |
Selling, General & Admin | 312.65 | 296.86 | 231.7 | 162.8 | 158.32 | 67.97 |
Research & Development | 835.67 | 875.11 | 777.74 | 727.8 | 554.65 | 217.74 |
Other Operating Expenses | -34.45 | -1.94 | 38.05 | 51.2 | 37.34 | 27.12 |
Operating Expenses | 1,106 | 1,178 | 1,057 | 945.51 | 767.79 | 311.41 |
Operating Income | 1,081 | 1,192 | 840.42 | 847.91 | 870.22 | 578.99 |
Interest Expense | -212.68 | -143.64 | -105.17 | -88.59 | -48.55 | -26.65 |
Interest & Investment Income | 33.83 | 19.17 | 20.4 | 15.61 | 15.06 | 33.66 |
Currency Exchange Gain (Loss) | 13.29 | 13.29 | 9.25 | -81.08 | 6.82 | 1.06 |
Other Non Operating Income (Expenses) | 11.21 | -8.16 | -1.26 | -6.37 | -5.3 | -7.29 |
EBT Excluding Unusual Items | 926.15 | 1,072 | 763.65 | 687.47 | 838.24 | 579.77 |
Impairment of Goodwill | -33.97 | -33.97 | -19.26 | -3.43 | - | - |
Gain (Loss) on Sale of Investments | -2.06 | -1.92 | -0.52 | -13.68 | 1.98 | 0.44 |
Gain (Loss) on Sale of Assets | -1.67 | 131.14 | 3.6 | -0.59 | 0.11 | 0.11 |
Asset Writedown | 6.32 | -19.41 | -0.18 | - | 0.09 | -0.01 |
Other Unusual Items | 27.26 | 27.26 | 30.14 | 56.84 | 30.75 | 31.37 |
Pretax Income | 922.03 | 1,176 | 777.43 | 726.6 | 871.16 | 611.68 |
Income Tax Expense | 161.76 | 211.65 | 159.2 | 123.98 | 161.24 | 120.2 |
Earnings From Continuing Operations | 760.27 | 963.87 | 618.23 | 602.62 | 709.92 | 491.48 |
Minority Interest in Earnings | -89.07 | -158.63 | -165.21 | -115.8 | -118.83 | -77.04 |
Net Income | 671.2 | 805.23 | 453.01 | 486.82 | 591.09 | 414.44 |
Net Income to Common | 671.2 | 805.23 | 453.01 | 486.82 | 591.09 | 414.44 |
Net Income Growth | -6.97% | 77.75% | -6.94% | -17.64% | 42.62% | 24.52% |
Shares Outstanding (Basic) | 359 | 368 | 368 | 336 | 336 | 334 |
Shares Outstanding (Diluted) | 359 | 385 | 404 | 363 | 336 | 338 |
Shares Change (YoY) | -16.41% | -4.75% | 11.33% | 8.17% | -0.52% | 34.31% |
EPS (Basic) | 1.87 | 2.19 | 1.23 | 1.45 | 1.76 | 1.24 |
EPS (Diluted) | 1.87 | 2.09 | 1.12 | 1.34 | 1.76 | 1.23 |
EPS Growth | 11.29% | 86.61% | -16.42% | -23.86% | 43.37% | -7.29% |
Free Cash Flow | 393.42 | 65.71 | -437.85 | -1,049 | -921.29 | 128.95 |
Free Cash Flow Per Share | 1.09 | 0.17 | -1.08 | -2.89 | -2.74 | 0.38 |
Dividend Per Share | 0.800 | 0.500 | 0.500 | 0.500 | 0.552 | 0.483 |
Dividend Growth | 60.00% | - | - | -9.37% | 14.27% | - |
Gross Margin | 5.15% | 5.66% | 4.76% | 4.53% | 5.22% | 4.35% |
Operating Margin | 2.54% | 2.85% | 2.11% | 2.14% | 2.77% | 2.83% |
Profit Margin | 1.58% | 1.92% | 1.14% | 1.23% | 1.88% | 2.03% |
Free Cash Flow Margin | 0.93% | 0.16% | -1.10% | -2.65% | -2.94% | 0.63% |
EBITDA | 1,670 | 1,718 | 1,282 | 1,207 | 1,135 | 766.79 |
EBITDA Margin | 3.93% | 4.10% | 3.22% | 3.05% | 3.62% | 3.75% |
D&A For EBITDA | 589.15 | 525.97 | 441.73 | 358.77 | 265.21 | 187.8 |
EBIT | 1,081 | 1,192 | 840.42 | 847.91 | 870.22 | 578.99 |
EBIT Margin | 2.54% | 2.85% | 2.11% | 2.14% | 2.77% | 2.83% |
Effective Tax Rate | 17.54% | 18.00% | 20.48% | 17.06% | 18.51% | 19.65% |
Revenue as Reported | 42,482 | 41,861 | 39,874 | 39,555 | 31,366 | 20,443 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.