Yongjin Technology Group Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	1,763	1,383	1,061	821.07	1,721	1,276
Trading Asset Securities	-	-	0.33	26	18.48	15.44
Cash & Short-Term Investments	1,763	1,383	1,061	847.07	1,739	1,291
Cash Growth	23.36%	30.32%	25.29%	-51.30%	34.72%	-24.51%
Accounts Receivable	1,210	912.46	859.61	583.6	365.65	140.17
Other Receivables	86.2	30.51	77.8	57.38	233.3	58.11
Receivables	1,297	942.97	937.41	640.98	598.96	198.28
Inventory	3,793	2,793	2,302	1,850	1,582	711.21
Other Current Assets	760.07	932.96	393.37	425.97	512.46	395.95
Total Current Assets	7,613	6,052	4,694	3,764	4,433	2,597
Property, Plant & Equipment	7,599	7,581	7,111	6,237	4,921	3,239
Long-Term Investments	11.8	9	9	8.5	8.5	8.5
Goodwill	16.05	16.05	50.02	43.42	46.45	-
Other Intangible Assets	672.98	687.79	670.93	450.95	375.7	325.03
Long-Term Accounts Receivable	-	2.33	5.02	-	-	-
Long-Term Deferred Tax Assets	15.75	12.98	12.61	6.06	7.96	1.31
Long-Term Deferred Charges	0.38	0.89	2.43	4.5	4.97	0.74
Other Long-Term Assets	35.42	40.81	27.88	37.4	70.7	35.64
Total Assets	15,964	14,404	12,583	10,552	9,868	6,206
Accounts Payable	3,187	2,381	1,875	1,637	1,474	569.59
Accrued Expenses	74.09	126.04	111.43	79.94	74.34	64.97
Short-Term Debt	2,449	1,626	998.12	908.86	434.72	429.57
Current Portion of Long-Term Debt	458.37	523.42	588.53	365.61	186.29	50.23
Current Portion of Leases	-	4.96	9.04	19.14	3.77	41.5
Current Income Taxes Payable	111.75	88.09	51.77	37.15	54.09	58.69
Current Unearned Revenue	337.55	558	566.92	436.35	936.65	658.77
Other Current Liabilities	148.96	181.78	313.09	274.89	311.58	199.37
Total Current Liabilities	6,767	5,489	4,514	3,759	3,476	2,073
Long-Term Debt	1,808	1,741	1,543	1,728	1,786	284.96
Long-Term Leases	0.95	4.01	18.62	19.32	3.9	75.99
Long-Term Unearned Revenue	313.26	314.65	327.39	235.7	249.15	161.41
Long-Term Deferred Tax Liabilities	1.2	0.67	1.47	2.38	1.68	1.5
Other Long-Term Liabilities	-	-	3.63	-	-	-
Total Liabilities	8,890	7,550	6,408	5,745	5,517	2,597
Common Stock	365.62	365.62	381.38	338.04	233.12	233.02
Additional Paid-In Capital	2,086	2,086	2,379	1,277	1,383	1,360
Retained Earnings	3,364	3,205	2,582	2,320	2,019	1,592
Treasury Stock	-60.1	-60.1	-294.25	-69.15	-33.71	-33.9
Comprehensive Income & Other	107.92	134.51	147.63	149.62	140.56	-4.22
Total Common Equity	5,863	5,731	5,196	4,015	3,742	3,147
Minority Interest	1,211	1,123	978.44	792.04	609.16	463.15
Shareholders' Equity	7,074	6,854	6,174	4,807	4,352	3,610
Total Liabilities & Equity	15,964	14,404	12,583	10,552	9,868	6,206
Total Debt	4,716	3,900	3,157	3,041	2,415	882.25
Net Cash (Debt)	-2,953	-2,517	-2,096	-2,194	-675.48	408.88
Net Cash Growth	-	-	-	-	-	-60.16%
Net Cash Per Share	-8.21	-6.53	-5.18	-6.04	-2.01	1.21
Filing Date Shares Outstanding	363.61	363.61	381.38	338.04	338.02	337.88
Total Common Shares Outstanding	363.61	363.61	381.38	338.04	338.02	337.88
Working Capital	845.7	563.06	179.45	5.07	957.67	523.88
Book Value Per Share	16.13	15.76	13.62	11.88	11.07	9.31
Tangible Book Value	5,174	5,027	4,475	3,521	3,320	2,822
Tangible Book Value Per Share	14.23	13.83	11.73	10.41	9.82	8.35
Land	-	76.89	72.83	72.83	-	-
Buildings	-	2,520	2,040	1,562	1,164	1,010
Machinery	-	6,253	5,748	4,496	3,203	2,765
Construction In Progress	-	1,125	1,197	1,708	1,807	469.13

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.