Ningbo Jifeng Auto Parts Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	14,917	17,632	14,453	15,447	17,006	17,666
Market Cap Growth	7.92%	21.99%	-6.44%	-9.17%	-3.74%	129.43%
Enterprise Value	20,675	23,615	19,864	20,437	22,438	23,120
Last Close Price	11.76	13.90	11.45	13.47	15.28	16.08
PE Ratio	32.67	38.87	-	75.77	-	139.80
Forward PE	16.15	20.46	21.96	27.03	16.96	28.65
PS Ratio	0.65	0.77	0.65	0.72	0.95	1.05
PB Ratio	2.65	3.13	2.95	3.47	4.51	3.53
P/TBV Ratio	5.85	6.91	6.92	12.72	25.20	29.88
P/FCF Ratio	28.24	33.38	-	41.75	85.13	-
P/OCF Ratio	8.52	10.07	53.60	9.37	16.16	24.57
EV/Sales Ratio	0.91	1.04	0.89	0.95	1.25	1.37
EV/EBITDA Ratio	11.73	14.04	26.50	15.58	26.14	24.00
EV/EBIT Ratio	21.27	24.29	304.42	30.63	87.15	65.68
EV/FCF Ratio	39.14	44.70	-	55.23	112.32	-
Debt / Equity Ratio	1.39	1.39	1.56	1.42	1.62	1.19
Debt / EBITDA Ratio	4.44	4.44	8.22	4.26	6.11	5.37
Debt / FCF Ratio	14.82	14.82	-	17.07	30.61	-
Net Debt / Equity Ratio	0.97	0.97	1.01	1.10	1.31	0.90
Net Debt / EBITDA Ratio	3.26	3.26	6.59	3.73	5.77	4.69
Net Debt / FCF Ratio	10.38	10.38	-4.40	13.23	24.78	-211.21
Asset Turnover	1.04	1.04	1.16	1.29	1.14	1.00
Inventory Turnover	10.28	10.28	11.12	10.14	8.83	8.98
Quick Ratio	0.95	0.95	0.95	0.63	0.67	0.74
Current Ratio	1.22	1.22	1.19	0.87	1.00	1.07
Return on Equity (ROE)	8.60%	8.60%	-14.53%	5.05%	-33.34%	2.63%
Return on Assets (ROA)	2.78%	2.78%	0.21%	2.50%	1.02%	1.31%
Return on Invested Capital (ROIC)	7.25%	7.69%	0.68%	5.31%	2.82%	2.39%
Return on Capital Employed (ROCE)	7.20%	7.20%	0.60%	7.80%	3.00%	3.50%
Earnings Yield	3.04%	2.57%	-3.92%	1.32%	-8.33%	0.71%
FCF Yield	3.54%	3.00%	-7.76%	2.40%	1.18%	-0.12%
Dividend Yield	-	-	-	-	-	1.12%
Payout Ratio	79.90%	79.90%	-	170.25%	-	312.32%
Buyback Yield / Dilution	-2.26%	-2.26%	-8.79%	-1.49%	-5.98%	-6.03%
Total Shareholder Return	-2.26%	-2.26%	-8.79%	-1.49%	-5.98%	-4.91%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.