GSP Automotive Group Wenzhou Co.,Ltd. (SHA:605088)
China · Delayed Price · Currency is CNY 36.10
-0.77 (-2.09%)
Feb 13, 2026, 3:00 PM CST
SHA:605088 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 4,244 | 4,011 | 3,165 | 2,937 | 2,485 | 1,840 |
Other Revenue | 9.61 | 9.61 | 14.89 | 4.35 | 2.43 | 1.33 |
| 4,253 | 4,020 | 3,180 | 2,941 | 2,487 | 1,841 | |
Revenue Growth (YoY) | 12.42% | 26.41% | 8.12% | 18.26% | 35.09% | -5.36% |
Cost of Revenue | 3,197 | 3,006 | 2,361 | 2,282 | 1,997 | 1,444 |
Gross Profit | 1,056 | 1,015 | 819.13 | 659.54 | 490.19 | 397.67 |
Selling, General & Admin | 516.57 | 466.96 | 370.64 | 326.82 | 257.28 | 212.2 |
Research & Development | 134.19 | 134.09 | 104.66 | 96.86 | 93.23 | 74.81 |
Other Operating Expenses | 19.78 | 18.09 | 15.95 | 12.32 | 11.52 | 9.39 |
Operating Expenses | 691.94 | 661.8 | 508.65 | 451.37 | 366.13 | 301.27 |
Operating Income | 363.95 | 352.77 | 310.49 | 208.18 | 124.06 | 96.39 |
Interest Expense | -43.38 | -46.66 | -35.51 | -3.79 | -2.79 | -5.46 |
Interest & Investment Income | 25.08 | 28.81 | 30.75 | 10.13 | 35.52 | 9.06 |
Currency Exchange Gain (Loss) | 19.05 | 19.05 | 26.33 | 48.98 | -24.72 | -34.93 |
Other Non Operating Income (Expenses) | 13.25 | -2.44 | -2.13 | -1.65 | -3.93 | -3.58 |
EBT Excluding Unusual Items | 377.93 | 351.53 | 329.93 | 261.84 | 128.14 | 61.48 |
Gain (Loss) on Sale of Investments | -46.69 | -27.89 | -7.11 | -24.67 | -2.32 | 9.66 |
Gain (Loss) on Sale of Assets | 0.4 | -0.16 | -0.18 | 11.88 | -0.21 | 0.01 |
Asset Writedown | -0.8 | - | - | - | -0.62 | -0.23 |
Other Unusual Items | 11.27 | 11.27 | 13.89 | 28.35 | 8.88 | 32.94 |
Pretax Income | 342.12 | 334.76 | 336.53 | 277.4 | 133.87 | 103.85 |
Income Tax Expense | 46.54 | 43.07 | 52.51 | 39.52 | 16.63 | 11.6 |
Earnings From Continuing Operations | 295.58 | 291.69 | 284.02 | 237.88 | 117.25 | 92.24 |
Minority Interest in Earnings | 6.62 | 6.27 | 0.2 | - | - | - |
Net Income | 302.2 | 297.96 | 284.22 | 237.88 | 117.25 | 92.24 |
Net Income to Common | 302.2 | 297.96 | 284.22 | 237.88 | 117.25 | 92.24 |
Net Income Growth | 4.64% | 4.83% | 19.48% | 102.88% | 27.11% | -22.74% |
Shares Outstanding (Basic) | 180 | 171 | 164 | 162 | 161 | 134 |
Shares Outstanding (Diluted) | 187 | 178 | 181 | 163 | 161 | 134 |
Shares Change (YoY) | 1.41% | -1.44% | 11.11% | 1.44% | 20.14% | 11.96% |
EPS (Basic) | 1.68 | 1.74 | 1.73 | 1.47 | 0.73 | 0.69 |
EPS (Diluted) | 1.61 | 1.67 | 1.57 | 1.46 | 0.73 | 0.69 |
EPS Growth | 3.19% | 6.37% | 7.53% | 100.00% | 5.80% | -31.00% |
Free Cash Flow | 70.82 | -61.94 | 102.91 | 160.74 | -69.82 | 174.71 |
Free Cash Flow Per Share | 0.38 | -0.35 | 0.57 | 0.99 | -0.43 | 1.31 |
Dividend Per Share | 0.600 | 0.600 | 0.600 | 0.500 | 0.300 | 0.500 |
Dividend Growth | - | - | 20.00% | 66.67% | -40.00% | - |
Gross Margin | 24.83% | 25.24% | 25.76% | 22.42% | 19.71% | 21.60% |
Operating Margin | 8.56% | 8.77% | 9.76% | 7.08% | 4.99% | 5.24% |
Profit Margin | 7.11% | 7.41% | 8.94% | 8.09% | 4.71% | 5.01% |
Free Cash Flow Margin | 1.67% | -1.54% | 3.24% | 5.46% | -2.81% | 9.49% |
EBITDA | 428.93 | 425.68 | 393.98 | 258 | 165.59 | 136.45 |
EBITDA Margin | 10.08% | 10.59% | 12.39% | 8.77% | 6.66% | 7.41% |
D&A For EBITDA | 64.98 | 72.91 | 83.49 | 49.82 | 41.53 | 40.05 |
EBIT | 363.95 | 352.77 | 310.49 | 208.18 | 124.06 | 96.39 |
EBIT Margin | 8.56% | 8.77% | 9.76% | 7.08% | 4.99% | 5.24% |
Effective Tax Rate | 13.60% | 12.87% | 15.60% | 14.25% | 12.42% | 11.17% |
Revenue as Reported | 4,253 | 4,020 | 3,180 | 2,941 | 2,487 | 1,841 |
Advertising Expenses | - | - | - | - | - | 3.74 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.