CoCreation Grass Co., Ltd (SHA:605099)
China flag China · Delayed Price · Currency is CNY
31.60
-0.94 (-2.89%)
Aug 5, 2025, 2:45 PM CST

CoCreation Grass Statistics

Total Valuation

SHA:605099 has a market cap or net worth of CNY 13.07 billion. The enterprise value is 12.14 billion.

Market Cap13.07B
Enterprise Value 12.14B

Important Dates

The next estimated earnings date is Friday, August 29, 2025.

Earnings Date Aug 29, 2025
Ex-Dividend Date Jun 6, 2025

Share Statistics

SHA:605099 has 401.64 million shares outstanding. The number of shares has decreased by -0.00% in one year.

Current Share Class 401.64M
Shares Outstanding 401.64M
Shares Change (YoY) -0.00%
Shares Change (QoQ) +1.85%
Owned by Insiders (%) 72.47%
Owned by Institutions (%) 2.88%
Float 40.90M

Valuation Ratios

The trailing PE ratio is 23.74 and the forward PE ratio is 21.05.

PE Ratio 23.74
Forward PE 21.05
PS Ratio 4.28
PB Ratio 4.49
P/TBV Ratio 4.86
P/FCF Ratio 52.92
P/OCF Ratio 25.96
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 19.01, with an EV/FCF ratio of 49.16.

EV / Earnings 22.23
EV / Sales 3.97
EV / EBITDA 19.01
EV / EBIT 21.94
EV / FCF 49.16

Financial Position

The company has a current ratio of 3.61, with a Debt / Equity ratio of 0.12.

Current Ratio 3.61
Quick Ratio 2.73
Debt / Equity 0.12
Debt / EBITDA 0.53
Debt / FCF 1.36
Interest Coverage 115.12

Financial Efficiency

Return on equity (ROE) is 19.81% and return on invested capital (ROIC) is 11.60%.

Return on Equity (ROE) 19.81%
Return on Assets (ROA) 10.35%
Return on Invested Capital (ROIC) 11.60%
Return on Capital Employed (ROCE) 18.93%
Revenue Per Employee 599,626
Profits Per Employee 107,114
Employee Count5,098
Asset Turnover 0.91
Inventory Turnover 4.03

Taxes

In the past 12 months, SHA:605099 has paid 60.46 million in taxes.

Income Tax 60.46M
Effective Tax Rate 9.97%

Stock Price Statistics

The stock price has increased by +80.67% in the last 52 weeks. The beta is 1.09, so SHA:605099's price volatility has been similar to the market average.

Beta (5Y) 1.09
52-Week Price Change +80.67%
50-Day Moving Average 34.29
200-Day Moving Average 24.02
Relative Strength Index (RSI) 43.41
Average Volume (20 Days) 6,483,167

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHA:605099 had revenue of CNY 3.06 billion and earned 546.07 million in profits. Earnings per share was 1.37.

Revenue3.06B
Gross Profit 916.77M
Operating Income 553.26M
Pretax Income 606.53M
Net Income 546.07M
EBITDA 633.74M
EBIT 553.26M
Earnings Per Share (EPS) 1.37
Full Income Statement

Balance Sheet

The company has 1.27 billion in cash and 336.70 million in debt, giving a net cash position of 928.67 million or 2.31 per share.

Cash & Cash Equivalents 1.27B
Total Debt 336.70M
Net Cash 928.67M
Net Cash Per Share 2.31
Equity (Book Value) 2.91B
Book Value Per Share 7.26
Working Capital 1.89B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 503.42 million and capital expenditures -256.45 million, giving a free cash flow of 246.97 million.

Operating Cash Flow 503.42M
Capital Expenditures -256.45M
Free Cash Flow 246.97M
FCF Per Share 0.61
Full Cash Flow Statement

Margins

Gross margin is 29.99%, with operating and profit margins of 18.10% and 17.86%.

Gross Margin 29.99%
Operating Margin 18.10%
Pretax Margin 19.84%
Profit Margin 17.86%
EBITDA Margin 20.73%
EBIT Margin 18.10%
FCF Margin 8.08%

Dividends & Yields

This stock pays an annual dividend of 0.64, which amounts to a dividend yield of 1.80%.

Dividend Per Share 0.64
Dividend Yield 1.80%
Dividend Growth (YoY) 18.52%
Years of Dividend Growth n/a
Payout Ratio 39.56%
Buyback Yield 0.00%
Shareholder Yield 1.81%
Earnings Yield 4.18%
FCF Yield 1.89%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

SHA:605099 has an Altman Z-Score of 9.38 and a Piotroski F-Score of 5.

Altman Z-Score 9.38
Piotroski F-Score 5