Ningbo Deye Technology Group Co., Ltd. (SHA:605117)
China
· Delayed Price · Currency is CNY 92.30
-1.04 (-1.11%)
May 13, 2025, 3:00 PM CST
SHA:605117 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Net Income | - | - | 1,791 | 1,517 | 578.56 | 382.45 | Upgrade
|
| Depreciation & Amortization | - | - | 108.99 | 60.34 | 39.22 | 29.99 | Upgrade
|
| Other Amortization | - | - | 29.2 | 9.84 | 15.13 | 14.65 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | 1.78 | -1.68 | -0.24 | 0.45 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 0.66 | 0.8 | 0.12 | 0.13 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | 118.1 | 44.17 | -41.79 | -9.86 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 5.51 | 18.95 | 7.79 | 9.08 | Upgrade
|
| Other Operating Activities | - | - | -55.5 | -94.64 | 27.97 | 21.91 | Upgrade
|
| Change in Accounts Receivable | - | - | 16.83 | -355.88 | -23.01 | -97.15 | Upgrade
|
| Change in Inventory | - | - | 61.16 | -418.1 | -195.37 | -73.02 | Upgrade
|
| Change in Accounts Payable | - | - | -247.98 | 1,326 | 382.47 | 167.99 | Upgrade
|
| Change in Other Net Operating Assets | - | - | 298.98 | 112.1 | 3.73 | 10.27 | Upgrade
|
| Operating Cash Flow | - | - | 2,081 | 2,204 | 796.61 | 453.68 | Upgrade
|
| Operating Cash Flow Growth | - | - | -5.57% | 176.63% | 75.59% | 19.15% | Upgrade
|
| Capital Expenditures | - | - | -748.8 | -809.14 | -601.95 | -83.68 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.87 | 4.67 | 0.4 | 0.47 | Upgrade
|
| Investment in Securities | - | - | -976.28 | -2,413 | -319.38 | -145.2 | Upgrade
|
| Other Investing Activities | - | - | - | - | -2.3 | -4.65 | Upgrade
|
| Investing Cash Flow | - | - | -1,724 | -3,218 | -923.22 | -233.06 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | - | 19.9 | Upgrade
|
| Long-Term Debt Issued | - | - | 3,672 | 2,238 | - | - | Upgrade
|
| Total Debt Issued | - | - | 3,672 | 2,238 | - | 19.9 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | - | -55.6 | Upgrade
|
| Long-Term Debt Repaid | - | - | -2,272 | -434.96 | -13.18 | - | Upgrade
|
| Total Debt Repaid | - | - | -2,272 | -434.96 | -13.18 | -55.6 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | 1,400 | 1,803 | -13.18 | -35.7 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 1,352 | - | Upgrade
|
| Repurchase of Common Stock | - | - | -199.99 | - | - | - | Upgrade
|
| Common Dividends Paid | - | - | -609.8 | -232.27 | -133.07 | -60.26 | Upgrade
|
| Other Financing Activities | - | - | -768.54 | 22 | -24.93 | -6.64 | Upgrade
|
| Financing Cash Flow | - | - | -177.88 | 1,593 | 1,181 | -102.6 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | 89.94 | 90.49 | -20.91 | -17.05 | Upgrade
|
| Net Cash Flow | - | - | 268.81 | 669.07 | 1,033 | 100.97 | Upgrade
|
| Free Cash Flow | - | - | 1,332 | 1,394 | 194.66 | 369.99 | Upgrade
|
| Free Cash Flow Growth | - | - | -4.47% | 616.37% | -47.39% | 14.31% | Upgrade
|
| Free Cash Flow Margin | - | - | 17.81% | 23.41% | 4.67% | 12.24% | Upgrade
|
| Free Cash Flow Per Share | - | - | 2.22 | 2.31 | 0.35 | 0.82 | Upgrade
|
| Cash Income Tax Paid | - | - | 193.32 | 29.06 | 47.31 | 74.87 | Upgrade
|
| Levered Free Cash Flow | - | - | 668.03 | 850.21 | 98.85 | 244.66 | Upgrade
|
| Unlevered Free Cash Flow | - | - | 713.45 | 868.64 | 99.8 | 249.76 | Upgrade
|
| Change in Net Working Capital | -477.88 | - | 127.86 | -502.05 | -263.03 | -16.83 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.