SHA:605117 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	127,611	54,719	36,084	79,135	46,727	-
Market Cap Growth	118.85%	51.64%	-54.40%	69.36%	-	-
Enterprise Value	122,987	49,767	31,846	76,237	44,717	-
Last Close Price	140.70	57.90	39.50	85.85	50.46	-
PE Ratio	41.35	18.48	20.15	52.15	80.77	-
Forward PE	31.98	20.92	17.72	56.40	84.54	-
PS Ratio	10.60	4.88	4.82	13.29	11.21	-
PB Ratio	13.67	5.79	6.90	19.35	17.70	-
P/TBV Ratio	14.43	5.88	7.17	20.21	18.26	-
P/FCF Ratio	49.20	18.88	27.09	56.75	240.04	-
P/OCF Ratio	38.14	16.25	17.34	35.91	58.66	-
EV/Sales Ratio	10.22	4.44	4.26	12.80	10.73	-
EV/EBITDA Ratio	35.19	15.30	15.43	45.40	68.65	-
EV/EBIT Ratio	37.27	16.06	16.27	46.97	72.71	-
EV/FCF Ratio	47.41	17.17	23.91	54.67	229.72	-
Debt / Equity Ratio	0.64	0.11	0.62	0.44	0.01	0.01
Debt / EBITDA Ratio	1.71	0.31	1.56	1.08	0.02	0.02
Debt / FCF Ratio	2.31	0.35	2.42	1.30	0.07	0.03
Net Debt / Equity Ratio	-0.49	-0.67	-0.62	-0.80	-0.82	-0.77
Net Debt / EBITDA Ratio	-1.32	-1.95	-1.57	-1.96	-3.32	-1.43
Net Debt / FCF Ratio	-1.78	-2.19	-2.44	-2.36	-11.10	-1.80
Asset Turnover	0.66	0.86	0.77	0.96	1.49	2.09
Inventory Turnover	5.31	6.51	5.62	5.60	8.92	10.19
Quick Ratio	1.08	1.70	1.38	1.50	2.01	1.30
Current Ratio	1.39	1.96	1.53	1.76	2.41	1.66
Return on Equity (ROE)	32.77%	40.31%	38.43%	45.27%	32.99%	54.01%
Return on Assets (ROA)	11.24%	14.94%	12.66%	16.32%	13.73%	18.83%
Return on Invested Capital (ROIC)	66.02%	105.86%	120.24%	220.80%	159.18%	214.07%
Return on Capital Employed (ROCE)	34.20%	32.30%	34.70%	34.90%	22.90%	48.90%
Earnings Yield	2.40%	5.41%	4.96%	1.92%	1.24%	-
FCF Yield	2.03%	5.30%	3.69%	1.76%	0.42%	-
Dividend Yield	2.90%	4.69%	3.80%	0.75%	0.48%	-
Payout Ratio	89.97%	58.16%	34.05%	15.31%	23.00%	15.76%
Buyback Yield / Dilution	-5.57%	-3.48%	0.42%	-9.28%	-22.39%	0.08%
Total Shareholder Return	-2.67%	1.21%	4.21%	-8.54%	-21.91%	0.08%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.