Jiangsu Bide Science and Technology Co.,Ltd. (SHA:605298)
China
· Delayed Price · Currency is CNY 13.86
-0.83 (-5.65%)
Jun 23, 2025, 2:45 PM CST
SHA:605298 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 475.41 | 469.73 | 346.56 | 228.67 | 298.31 | 345.52 | Upgrade
|
| Other Revenue | 13.31 | 13.31 | 1.63 | 0.87 | 2.4 | 1.98 | Upgrade
|
| Revenue | 488.72 | 483.04 | 348.19 | 229.54 | 300.7 | 347.5 | Upgrade
|
| Revenue Growth (YoY) | 32.32% | 38.73% | 51.69% | -23.66% | -13.47% | 11.09% | Upgrade
|
| Cost of Revenue | 287.78 | 291.58 | 218.87 | 112.7 | 139.26 | 172.44 | Upgrade
|
| Gross Profit | 200.94 | 191.46 | 129.32 | 116.84 | 161.45 | 175.06 | Upgrade
|
| Selling, General & Admin | 102.86 | 105.94 | 73.77 | 50.25 | 48.57 | 38.73 | Upgrade
|
| Research & Development | 25.27 | 25.49 | 26.91 | 22.6 | 22.9 | 19.5 | Upgrade
|
| Other Operating Expenses | 4.89 | 4.91 | 1.26 | 1.55 | 2.37 | 3.11 | Upgrade
|
| Operating Expenses | 138.13 | 141.39 | 109.01 | 81.02 | 76.6 | 59.49 | Upgrade
|
| Operating Income | 62.81 | 50.07 | 20.31 | 35.82 | 84.84 | 115.57 | Upgrade
|
| Interest Expense | - | - | - | -0.47 | -0.09 | -0.19 | Upgrade
|
| Interest & Investment Income | 2.66 | 3.57 | 10.31 | 11.45 | 12.16 | 2.26 | Upgrade
|
| Currency Exchange Gain (Loss) | 0 | 0 | -0 | 0 | -0 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.17 | -0.17 | -0.07 | 0.04 | -0.05 | -0.12 | Upgrade
|
| EBT Excluding Unusual Items | 65.3 | 53.46 | 30.55 | 46.84 | 96.86 | 117.51 | Upgrade
|
| Impairment of Goodwill | -1.92 | -1.92 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.49 | -0.54 | -0.09 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.44 | 0.31 | - | 0.21 | - | 0.02 | Upgrade
|
| Asset Writedown | -0.06 | -0.11 | -0.1 | -0.02 | -0.05 | - | Upgrade
|
| Other Unusual Items | -2.06 | -2.16 | 7.36 | 6.08 | 0.51 | 4.19 | Upgrade
|
| Pretax Income | 61.21 | 49.05 | 37.72 | 53.1 | 97.33 | 121.73 | Upgrade
|
| Income Tax Expense | 12.94 | 10.69 | 7.48 | 6.58 | 12.42 | 17.23 | Upgrade
|
| Earnings From Continuing Operations | 48.27 | 38.36 | 30.24 | 46.53 | 84.91 | 104.5 | Upgrade
|
| Minority Interest in Earnings | -0.05 | 0.5 | 0.39 | 0.3 | -0.38 | - | Upgrade
|
| Net Income | 48.22 | 38.86 | 30.63 | 46.82 | 84.53 | 104.5 | Upgrade
|
| Net Income to Common | 48.22 | 38.86 | 30.63 | 46.82 | 84.53 | 104.5 | Upgrade
|
| Net Income Growth | 74.39% | 26.86% | -34.59% | -44.60% | -19.11% | -5.11% | Upgrade
|
| Shares Outstanding (Basic) | 203 | 185 | 146 | 184 | 177 | 137 | Upgrade
|
| Shares Outstanding (Diluted) | 203 | 185 | 146 | 184 | 177 | 137 | Upgrade
|
| Shares Change (YoY) | 8.26% | 26.86% | -20.95% | 4.09% | 29.47% | 0.03% | Upgrade
|
| EPS (Basic) | 0.24 | 0.21 | 0.21 | 0.25 | 0.48 | 0.76 | Upgrade
|
| EPS (Diluted) | 0.24 | 0.21 | 0.21 | 0.25 | 0.48 | 0.76 | Upgrade
|
| EPS Growth | 61.08% | - | -17.26% | -46.78% | -37.52% | -5.15% | Upgrade
|
| Free Cash Flow | -61.62 | -100.68 | -71.41 | -22.29 | 24.91 | 34.11 | Upgrade
|
| Free Cash Flow Per Share | -0.30 | -0.54 | -0.49 | -0.12 | 0.14 | 0.25 | Upgrade
|
| Dividend Per Share | 0.150 | 0.150 | 0.100 | 0.115 | 0.237 | 0.237 | Upgrade
|
| Dividend Growth | 50.00% | 50.00% | -13.35% | -51.25% | - | 699.66% | Upgrade
|
| Gross Margin | 41.12% | 39.64% | 37.14% | 50.90% | 53.69% | 50.38% | Upgrade
|
| Operating Margin | 12.85% | 10.37% | 5.83% | 15.60% | 28.21% | 33.26% | Upgrade
|
| Profit Margin | 9.87% | 8.04% | 8.80% | 20.40% | 28.11% | 30.07% | Upgrade
|
| Free Cash Flow Margin | -12.61% | -20.84% | -20.51% | -9.71% | 8.28% | 9.81% | Upgrade
|
| EBITDA | 86.25 | 70.99 | 31.17 | 43.96 | 92.08 | 122.6 | Upgrade
|
| EBITDA Margin | 17.65% | 14.70% | 8.95% | 19.15% | 30.62% | 35.28% | Upgrade
|
| D&A For EBITDA | 23.44 | 20.92 | 10.86 | 8.15 | 7.24 | 7.03 | Upgrade
|
| EBIT | 62.81 | 50.07 | 20.31 | 35.82 | 84.84 | 115.57 | Upgrade
|
| EBIT Margin | 12.85% | 10.37% | 5.83% | 15.60% | 28.21% | 33.26% | Upgrade
|
| Effective Tax Rate | 21.13% | 21.79% | 19.84% | 12.38% | 12.76% | 14.15% | Upgrade
|
| Revenue as Reported | 488.72 | 483.04 | 348.19 | 229.54 | 300.7 | 347.5 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.