Kunshan Huguang Auto Harness Co.,Ltd. (SHA:605333)
China
· Delayed Price · Currency is CNY 30.43
+1.83 (6.40%)
May 23, 2025, 2:45 PM CST
SHA:605333 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 7,914 | 3,873 | 3,180 | 2,310 | 1,424 | Upgrade
|
| Other Revenue | - | 129.71 | 98.28 | 137.8 | 107.23 | Upgrade
|
| Revenue | 7,914 | 4,003 | 3,278 | 2,448 | 1,531 | Upgrade
|
| Revenue Growth (YoY) | 97.70% | 22.11% | 33.91% | 59.87% | -6.17% | Upgrade
|
| Cost of Revenue | 6,530 | 3,536 | 2,925 | 2,229 | 1,309 | Upgrade
|
| Gross Profit | 1,384 | 467.16 | 353.07 | 218.41 | 221.76 | Upgrade
|
| Selling, General & Admin | 243.7 | 163.56 | 134.38 | 91.57 | 67.92 | Upgrade
|
| Research & Development | 257.74 | 208.76 | 161.74 | 122.74 | 79.58 | Upgrade
|
| Other Operating Expenses | -42.98 | -20.57 | -14.37 | -14.54 | -16.25 | Upgrade
|
| Operating Expenses | 458.46 | 359.04 | 286.04 | 213.73 | 133.35 | Upgrade
|
| Operating Income | 925.54 | 108.11 | 67.02 | 4.68 | 88.41 | Upgrade
|
| Interest Expense | - | -58.29 | -47.97 | -30.35 | -22.91 | Upgrade
|
| Interest & Investment Income | - | 5.65 | 6.94 | 1.52 | 3.68 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.11 | -2.15 | 4.5 | -0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | -110.92 | -2.92 | -2.3 | -1.78 | -3.49 | Upgrade
|
| EBT Excluding Unusual Items | 814.62 | 52.44 | 21.54 | -21.44 | 65.64 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.02 | - | - | -5.03 | 1.29 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.85 | -0.03 | 0.05 | -1.65 | 0.05 | Upgrade
|
| Asset Writedown | -74.88 | -0.73 | -0.69 | - | -0.03 | Upgrade
|
| Other Unusual Items | - | 17.23 | 9.4 | 9.82 | 9.54 | Upgrade
|
| Pretax Income | 731.87 | 68.9 | 30.3 | -18.3 | 76.48 | Upgrade
|
| Income Tax Expense | 61.52 | 14.81 | -10.63 | -17.24 | 2.25 | Upgrade
|
| Net Income | 670.34 | 54.1 | 40.93 | -1.06 | 74.23 | Upgrade
|
| Net Income to Common | 670.34 | 54.1 | 40.93 | -1.06 | 74.23 | Upgrade
|
| Net Income Growth | 1139.15% | 32.17% | - | - | -26.77% | Upgrade
|
| Shares Outstanding (Basic) | 438 | 416 | 409 | 352 | 371 | Upgrade
|
| Shares Outstanding (Diluted) | 438 | 416 | 409 | 352 | 371 | Upgrade
|
| Shares Change (YoY) | 5.29% | 1.67% | 16.26% | -5.14% | 2.53% | Upgrade
|
| EPS (Basic) | 1.53 | 0.13 | 0.10 | -0.00 | 0.20 | Upgrade
|
| EPS (Diluted) | 1.53 | 0.13 | 0.10 | -0.00 | 0.20 | Upgrade
|
| EPS Growth | 1076.92% | 30.00% | - | - | -28.57% | Upgrade
|
| Free Cash Flow | -117.21 | -121.01 | -890.67 | -375.54 | -79.84 | Upgrade
|
| Free Cash Flow Per Share | -0.27 | -0.29 | -2.18 | -1.07 | -0.21 | Upgrade
|
| Dividend Per Share | - | 0.050 | - | - | 0.065 | Upgrade
|
| Gross Margin | 17.49% | 11.67% | 10.77% | 8.92% | 14.48% | Upgrade
|
| Operating Margin | 11.70% | 2.70% | 2.04% | 0.19% | 5.77% | Upgrade
|
| Profit Margin | 8.47% | 1.35% | 1.25% | -0.04% | 4.85% | Upgrade
|
| Free Cash Flow Margin | -1.48% | -3.02% | -27.17% | -15.34% | -5.21% | Upgrade
|
| EBITDA | 1,145 | 279.07 | 185.79 | 88.3 | 148.03 | Upgrade
|
| EBITDA Margin | 14.46% | 6.97% | 5.67% | 3.61% | 9.67% | Upgrade
|
| D&A For EBITDA | 219.03 | 170.96 | 118.76 | 83.62 | 59.62 | Upgrade
|
| EBIT | 925.54 | 108.11 | 67.02 | 4.68 | 88.41 | Upgrade
|
| EBIT Margin | 11.70% | 2.70% | 2.04% | 0.19% | 5.77% | Upgrade
|
| Effective Tax Rate | 8.41% | 21.49% | - | - | 2.95% | Upgrade
|
| Revenue as Reported | - | 4,003 | 3,278 | 2,448 | 1,531 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.