Kunshan Huguang Auto Harness Co.,Ltd. (SHA:605333)
China
· Delayed Price · Currency is CNY 28.55
+0.16 (0.56%)
Jul 15, 2025, 1:44 PM CST
SHA:605333 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 662.66 | 670.34 | 54.1 | 40.93 | -1.06 | 74.23 | Upgrade
|
Depreciation & Amortization | 229.01 | 229.01 | 189.77 | 128.79 | 87.63 | 59.62 | Upgrade
|
Other Amortization | 16.35 | 16.35 | 6.59 | 6.14 | 6.49 | 5.62 | Upgrade
|
Loss (Gain) From Sale of Assets | 3.85 | 3.85 | 0.03 | -0.05 | 1.65 | -0.05 | Upgrade
|
Asset Writedown & Restructuring Costs | 8.09 | 8.09 | 0.73 | - | - | 0.03 | Upgrade
|
Loss (Gain) From Sale of Investments | 4.02 | 4.02 | -2.21 | -3.45 | 5.03 | -3.72 | Upgrade
|
Provision & Write-off of Bad Debts | 48.65 | 48.65 | 7.31 | 4.3 | 13.95 | 2.1 | Upgrade
|
Other Operating Activities | 200.68 | 133.09 | 108.64 | 64.27 | 41.62 | 30.43 | Upgrade
|
Change in Accounts Receivable | -1,011 | -1,011 | -820.81 | -362.61 | -528.36 | -149.45 | Upgrade
|
Change in Inventory | -83.85 | -83.85 | -11.03 | -353.16 | -172.21 | -23.85 | Upgrade
|
Change in Accounts Payable | 360.82 | 360.82 | 740.31 | 251.97 | 353.22 | 89.56 | Upgrade
|
Change in Other Net Operating Assets | 32.45 | 32.45 | - | - | - | - | Upgrade
|
Operating Cash Flow | 446.9 | 387 | 284.53 | -237.01 | -208.98 | 80.63 | Upgrade
|
Operating Cash Flow Growth | 23.55% | 36.01% | - | - | - | 381.86% | Upgrade
|
Capital Expenditures | -420.62 | -504.22 | -405.55 | -653.66 | -166.56 | -160.47 | Upgrade
|
Sale of Property, Plant & Equipment | 0.12 | 0.21 | 0.21 | 0.23 | 0.24 | 1.79 | Upgrade
|
Cash Acquisitions | - | - | - | - | - | -6.19 | Upgrade
|
Other Investing Activities | 10.66 | -28.69 | 9.96 | 8.05 | 16.46 | 3.31 | Upgrade
|
Investing Cash Flow | -409.84 | -532.69 | -395.38 | -660.49 | -181.32 | -161.56 | Upgrade
|
Long-Term Debt Issued | - | 1,495 | 1,187 | 1,104 | 784.11 | 754.34 | Upgrade
|
Long-Term Debt Repaid | - | -1,268 | -997.07 | -795.16 | -333.98 | -849.47 | Upgrade
|
Net Debt Issued (Repaid) | 176.83 | 227.08 | 189.93 | 309.13 | 450.12 | -95.12 | Upgrade
|
Issuance of Common Stock | - | - | - | 693.05 | - | 169.63 | Upgrade
|
Common Dividends Paid | -72.82 | -72.67 | -55.98 | -45.13 | -55.77 | -24.64 | Upgrade
|
Other Financing Activities | 22.23 | 8.2 | - | - | -0.03 | 15 | Upgrade
|
Financing Cash Flow | 126.23 | 162.61 | 133.95 | 957.05 | 394.32 | 64.86 | Upgrade
|
Foreign Exchange Rate Adjustments | -0.92 | -1.8 | 0.65 | -0.54 | -0.16 | 0.04 | Upgrade
|
Net Cash Flow | 162.37 | 15.13 | 23.76 | 59.01 | 3.86 | -16.02 | Upgrade
|
Free Cash Flow | 26.28 | -117.21 | -121.01 | -890.67 | -375.54 | -79.84 | Upgrade
|
Free Cash Flow Margin | 0.33% | -1.48% | -3.02% | -27.17% | -15.34% | -5.21% | Upgrade
|
Free Cash Flow Per Share | 0.06 | -0.27 | -0.28 | -2.18 | -1.07 | -0.21 | Upgrade
|
Cash Income Tax Paid | 321.93 | 278.78 | 59.55 | 45.92 | 36.89 | 40.93 | Upgrade
|
Levered Free Cash Flow | 54.85 | -59.52 | -215.21 | -708.9 | -217.96 | -97.63 | Upgrade
|
Unlevered Free Cash Flow | 92.7 | -21.78 | -178.78 | -678.92 | -199 | -83.31 | Upgrade
|
Change in Net Working Capital | 216.82 | 254 | 47.48 | 202.08 | 129.49 | 43.35 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.