Hangzhou Flariant Co.,Ltd (SHA:605566)
China
· Delayed Price · Currency is CNY 19.66
-0.04 (-0.20%)
May 30, 2025, 11:29 AM CST
Hangzhou Flariant Co.,Ltd Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Net Income | 22.02 | 22.02 | 28.77 | 43.84 | 175.28 | 192.51 | Upgrade
|
| Depreciation & Amortization | 52.07 | 52.07 | 53.47 | 54.3 | 43.35 | 39.1 | Upgrade
|
| Other Amortization | 1.97 | 1.97 | 0.23 | 0.23 | 0.16 | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.2 | -1.2 | 0.02 | 1.27 | -0 | 0.2 | Upgrade
|
| Asset Writedown & Restructuring Costs | 37.76 | 37.76 | 12.19 | 27.02 | 2.52 | 1.65 | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.53 | 0.53 | -0.28 | -4.57 | -1.22 | - | Upgrade
|
| Provision & Write-off of Bad Debts | -0.38 | -0.38 | 8.72 | 0.93 | - | - | Upgrade
|
| Other Operating Activities | -18.54 | -14.06 | 15.29 | 14.71 | 8.33 | 14.9 | Upgrade
|
| Change in Accounts Receivable | 119.08 | 119.08 | -154.96 | -43.36 | -164.08 | -165.51 | Upgrade
|
| Change in Inventory | 93.99 | 93.99 | 76.68 | -205.28 | -60.85 | 18.19 | Upgrade
|
| Change in Accounts Payable | -139.41 | -139.41 | 40.09 | 1.84 | 216.17 | 36.99 | Upgrade
|
| Change in Other Net Operating Assets | -0.33 | -0.33 | 1.57 | 0.95 | -0.37 | 1.68 | Upgrade
|
| Operating Cash Flow | 169.71 | 174.18 | 81.3 | -103.52 | 218.81 | 140.6 | Upgrade
|
| Operating Cash Flow Growth | 23.31% | 114.25% | - | - | 55.62% | 12.96% | Upgrade
|
| Capital Expenditures | -12.49 | -24.79 | -43.63 | -52.23 | -8.98 | -38.59 | Upgrade
|
| Sale of Property, Plant & Equipment | 14.62 | 14.62 | 0.16 | 0.05 | 0.01 | 0.17 | Upgrade
|
| Investment in Securities | -887.52 | -895.52 | -76.8 | 518 | -518 | - | Upgrade
|
| Other Investing Activities | 2.65 | - | - | 5.77 | 0.01 | - | Upgrade
|
| Investing Cash Flow | -882.73 | -905.69 | -120.27 | 471.6 | -526.97 | -38.42 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | - | 275 | Upgrade
|
| Long-Term Debt Issued | - | 361.79 | 450.79 | 308.58 | 120 | - | Upgrade
|
| Total Debt Issued | 385.39 | 361.79 | 450.79 | 308.58 | 120 | 275 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | - | -374.98 | Upgrade
|
| Long-Term Debt Repaid | - | -423.36 | -249.12 | -143.23 | -310.87 | - | Upgrade
|
| Total Debt Repaid | -340.36 | -423.36 | -249.12 | -143.23 | -310.87 | -374.98 | Upgrade
|
| Net Debt Issued (Repaid) | 45.03 | -61.57 | 201.67 | 165.35 | -190.87 | -99.98 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 1,019 | - | Upgrade
|
| Repurchase of Common Stock | -24.53 | -24.53 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -16.73 | -16.62 | -6.71 | -105.81 | -6.49 | -11.88 | Upgrade
|
| Other Financing Activities | -0.81 | 32.07 | -80.32 | 24.5 | -47.26 | - | Upgrade
|
| Financing Cash Flow | 2.96 | -70.65 | 114.64 | 84.05 | 774.26 | -111.85 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.78 | 1.8 | 1.31 | 4.76 | -2.26 | -4.02 | Upgrade
|
| Net Cash Flow | -709.28 | -800.37 | 76.97 | 456.89 | 463.83 | -13.69 | Upgrade
|
| Free Cash Flow | 157.22 | 149.39 | 37.67 | -155.75 | 209.82 | 102.02 | Upgrade
|
| Free Cash Flow Growth | 88.01% | 296.60% | - | - | 105.68% | -2.89% | Upgrade
|
| Free Cash Flow Margin | 16.97% | 15.48% | 4.11% | -15.12% | 17.76% | 10.22% | Upgrade
|
| Free Cash Flow Per Share | 1.21 | 1.15 | 0.29 | -1.17 | 1.99 | 1.02 | Upgrade
|
| Cash Income Tax Paid | 49.5 | 44.14 | 31.22 | 59.79 | 65.35 | 43.26 | Upgrade
|
| Levered Free Cash Flow | 121.56 | 114.12 | -12.25 | -71.65 | 158.16 | 124.72 | Upgrade
|
| Unlevered Free Cash Flow | 124.08 | 116.64 | -8.62 | -67.15 | 162.15 | 131.99 | Upgrade
|
| Change in Net Working Capital | -69.58 | -75.76 | 25.61 | 103.11 | 1.12 | 15.1 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.