Keystone Technology Co.,Ltd. (SHA:605588)
China
· Delayed Price · Currency is CNY 47.17
+0.22 (0.47%)
Jun 25, 2025, 2:45 PM CST
Keystone Technology Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Net Income | -35.28 | -15.46 | 52.22 | 81.63 | 98.66 | 90.75 | Upgrade
|
| Depreciation & Amortization | 36.09 | 36.09 | 25.91 | 23.89 | 16.63 | 10.79 | Upgrade
|
| Other Amortization | 0.69 | 0.69 | 0.36 | 0.42 | 1.73 | 2.19 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.01 | 0.01 | 0.15 | - | 0.02 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 28.25 | 28.25 | 0 | 0 | 0.54 | 0.19 | Upgrade
|
| Loss (Gain) From Sale of Investments | -5.71 | -5.71 | -5.53 | -5.78 | -1.69 | -0.42 | Upgrade
|
| Provision & Write-off of Bad Debts | 7.12 | 7.12 | -3.47 | 1.56 | 0.76 | 1.43 | Upgrade
|
| Other Operating Activities | 57.34 | 21.45 | 18.47 | 2.96 | 5.38 | 3.67 | Upgrade
|
| Change in Accounts Receivable | -88.83 | -88.83 | -23.28 | -11.76 | -9.1 | -106.54 | Upgrade
|
| Change in Inventory | 9.9 | 9.9 | -29.6 | 0.16 | -22.82 | 7.52 | Upgrade
|
| Change in Accounts Payable | 110.25 | 110.25 | -35.05 | -2.76 | -87.14 | 89.7 | Upgrade
|
| Change in Other Net Operating Assets | 64.07 | 64.07 | 3.19 | -8.95 | 22.83 | 2.03 | Upgrade
|
| Operating Cash Flow | 169.75 | 153.68 | -1.14 | 82.45 | 22.09 | 100.88 | Upgrade
|
| Operating Cash Flow Growth | 427.97% | - | - | 273.18% | -78.10% | 51.19% | Upgrade
|
| Capital Expenditures | -721.56 | -755.58 | -446.83 | -72.82 | -85.7 | -99.21 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.22 | 0.22 | 0.11 | - | 0.21 | 0.01 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -0.02 | - | Upgrade
|
| Investment in Securities | 90 | 45 | 68.14 | -56.8 | -50.73 | 16 | Upgrade
|
| Other Investing Activities | -28.61 | -66.75 | 6.29 | 5.35 | 1.59 | 0.42 | Upgrade
|
| Investing Cash Flow | -659.95 | -777.1 | -372.29 | -124.27 | -134.65 | -82.78 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 138.1 | 163.01 | Upgrade
|
| Long-Term Debt Issued | - | 1,399 | 526.5 | 110.14 | - | - | Upgrade
|
| Total Debt Issued | 1,279 | 1,399 | 526.5 | 110.14 | 138.1 | 163.01 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -185.06 | -55.53 | Upgrade
|
| Long-Term Debt Repaid | - | -529.63 | -178.29 | -69.4 | -1.27 | - | Upgrade
|
| Total Debt Repaid | -702.23 | -529.63 | -178.29 | -69.4 | -186.33 | -55.53 | Upgrade
|
| Net Debt Issued (Repaid) | 576.69 | 869.29 | 348.21 | 40.74 | -48.23 | 107.48 | Upgrade
|
| Issuance of Common Stock | - | - | 11.56 | - | 469.23 | - | Upgrade
|
| Repurchase of Common Stock | -2.87 | -2.87 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -40.37 | -34.78 | -17.72 | -12.19 | -5.31 | -31.95 | Upgrade
|
| Other Financing Activities | 0.11 | 0.01 | -0.05 | 0 | -14.36 | - | Upgrade
|
| Financing Cash Flow | 533.56 | 831.65 | 342 | 28.55 | 401.32 | 75.54 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.54 | 1.64 | -1.73 | 6.2 | -1.13 | -2.32 | Upgrade
|
| Net Cash Flow | 44.91 | 209.86 | -33.17 | -7.07 | 287.63 | 91.32 | Upgrade
|
| Free Cash Flow | -551.8 | -601.9 | -447.97 | 9.63 | -63.61 | 1.68 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | - | -95.52% | Upgrade
|
| Free Cash Flow Margin | -38.84% | -44.29% | -50.08% | 0.87% | -4.55% | 0.15% | Upgrade
|
| Free Cash Flow Per Share | -7.57 | -8.18 | -6.09 | 0.13 | -1.04 | 0.03 | Upgrade
|
| Cash Income Tax Paid | 34.59 | 27.21 | 29.89 | 28.81 | 40.06 | 38.85 | Upgrade
|
| Levered Free Cash Flow | -647.76 | -683.13 | -478.81 | 29.64 | -65.99 | -44.05 | Upgrade
|
| Unlevered Free Cash Flow | -635.22 | -672.7 | -472.4 | 31.15 | -62.63 | -41.75 | Upgrade
|
| Change in Net Working Capital | -51.52 | -37.2 | 89.85 | -32.32 | 61.71 | 24.98 | Upgrade
|
Updated Oct 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.