Raytron Technology Co.,Ltd. (SHA:688002)
China
· Delayed Price · Currency is CNY 53.88
-2.70 (-4.77%)
Feb 28, 2025, 2:45 PM CST
Raytron Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2016 |
| Operating Revenue | 4,316 | 3,482 | 2,605 | 1,767 | 1,551 | Upgrade
|
| Other Revenue | - | 76.62 | 40.61 | 13.75 | 10.18 | Upgrade
|
| Revenue | 4,316 | 3,559 | 2,646 | 1,780 | 1,561 | Upgrade
|
| Revenue Growth (YoY) | 21.27% | 34.50% | 48.62% | 14.02% | 128.06% | Upgrade
|
| Cost of Revenue | - | 1,862 | 1,493 | 759.99 | 610.57 | Upgrade
|
| Gross Profit | 4,316 | 1,696 | 1,153 | 1,020 | 950.87 | Upgrade
|
| Selling, General & Admin | - | 601.29 | 382.16 | 196.35 | 110.12 | Upgrade
|
| Research & Development | - | 683.33 | 536.41 | 417.77 | 228.35 | Upgrade
|
| Other Operating Expenses | 3,842 | 13.66 | 10.31 | 9.74 | 7.44 | Upgrade
|
| Operating Expenses | 3,842 | 1,340 | 951.07 | 632.68 | 365.83 | Upgrade
|
| Operating Income | 473.32 | 356.86 | 201.58 | 387.62 | 585.04 | Upgrade
|
| Interest Expense | - | -73.5 | -16.31 | -1.62 | -1.3 | Upgrade
|
| Interest & Investment Income | - | 57.92 | 19.96 | 25.37 | 56.64 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 12.35 | 15.6 | -4.04 | -11.5 | Upgrade
|
| Other Non Operating Income (Expenses) | -11.82 | -2.85 | -1.64 | -1.35 | -1.39 | Upgrade
|
| EBT Excluding Unusual Items | 461.51 | 350.79 | 219.19 | 405.98 | 627.49 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.04 | 23.55 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.08 | 0.02 | 0.28 | -0.49 | Upgrade
|
| Asset Writedown | - | -0.79 | -0.11 | -3.13 | - | Upgrade
|
| Legal Settlements | - | 0.48 | - | - | - | Upgrade
|
| Other Unusual Items | - | 48.81 | 61.75 | 45.13 | 40.61 | Upgrade
|
| Pretax Income | 461.51 | 399.17 | 304.41 | 448.25 | 667.62 | Upgrade
|
| Income Tax Expense | -148.63 | -23.02 | 17.89 | -10.71 | 83.01 | Upgrade
|
| Earnings From Continuing Operations | 610.14 | 422.19 | 286.52 | 458.96 | 584.6 | Upgrade
|
| Minority Interest in Earnings | - | 73.58 | 26.85 | 2.22 | -0.4 | Upgrade
|
| Net Income | 610.14 | 495.77 | 313.36 | 461.18 | 584.2 | Upgrade
|
| Net Income to Common | 610.14 | 495.77 | 313.36 | 461.18 | 584.2 | Upgrade
|
| Net Income Growth | 23.07% | 58.21% | -32.05% | -21.06% | 189.12% | Upgrade
|
| Shares Outstanding (Basic) | 449 | 447 | 448 | 445 | 445 | Upgrade
|
| Shares Outstanding (Diluted) | 449 | 459 | 448 | 449 | 446 | Upgrade
|
| Shares Change (YoY) | -2.27% | 2.54% | -0.22% | 0.64% | 8.73% | Upgrade
|
| EPS (Basic) | 1.36 | 1.11 | 0.70 | 1.04 | 1.31 | Upgrade
|
| EPS (Diluted) | 1.36 | 1.08 | 0.70 | 1.03 | 1.31 | Upgrade
|
| EPS Growth | 25.93% | 54.29% | -31.90% | -21.56% | 165.91% | Upgrade
|
| Free Cash Flow | - | 26.7 | -304.11 | -424.11 | -323.28 | Upgrade
|
| Free Cash Flow Per Share | - | 0.06 | -0.68 | -0.95 | -0.73 | Upgrade
|
| Dividend Per Share | - | 0.120 | 0.110 | 0.112 | 0.140 | Upgrade
|
| Dividend Growth | - | 9.09% | -1.79% | -20.00% | 204.35% | Upgrade
|
| Gross Margin | 100.00% | 47.67% | 43.56% | 57.31% | 60.90% | Upgrade
|
| Operating Margin | 10.97% | 10.03% | 7.62% | 21.77% | 37.47% | Upgrade
|
| Profit Margin | 14.14% | 13.93% | 11.84% | 25.90% | 37.41% | Upgrade
|
| Free Cash Flow Margin | - | 0.75% | -11.49% | -23.82% | -20.70% | Upgrade
|
| EBITDA | 678.24 | 561.78 | 333.63 | 456.12 | 625.38 | Upgrade
|
| EBITDA Margin | 15.72% | 15.79% | 12.61% | 25.62% | 40.05% | Upgrade
|
| D&A For EBITDA | 204.92 | 204.92 | 132.05 | 68.5 | 40.34 | Upgrade
|
| EBIT | 473.32 | 356.86 | 201.58 | 387.62 | 585.04 | Upgrade
|
| EBIT Margin | 10.97% | 10.03% | 7.62% | 21.77% | 37.47% | Upgrade
|
| Effective Tax Rate | - | - | 5.88% | - | 12.43% | Upgrade
|
| Revenue as Reported | - | 3,559 | 2,646 | 1,780 | 1,561 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.