Raytron Technology Co.,Ltd. (SHA:688002)
China flag China · Delayed Price · Currency is CNY
54.83
+1.99 (3.77%)
Apr 25, 2025, 11:29 AM CST

Raytron Technology Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2016 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2019
Operating Revenue
4,2633,4822,6051,7671,551
Upgrade
Other Revenue
52.5276.6240.6113.7510.18
Upgrade
Revenue
4,3163,5592,6461,7801,561
Upgrade
Revenue Growth (YoY)
21.27%34.49%48.62%14.02%128.06%
Upgrade
Cost of Revenue
2,2811,9021,493759.99610.57
Upgrade
Gross Profit
2,0351,6571,1531,020950.87
Upgrade
Selling, General & Admin
599.9561.7382.16196.35110.12
Upgrade
Research & Development
860.73683.33536.41417.77228.35
Upgrade
Other Operating Expenses
-0.6311.7410.319.747.44
Upgrade
Operating Expenses
1,6271,298951.07632.68365.83
Upgrade
Operating Income
407.64358.78201.58387.62585.04
Upgrade
Interest Expense
-69.03-73.5-16.31-1.62-1.3
Upgrade
Interest & Investment Income
46.457.9219.9625.3756.64
Upgrade
Currency Exchange Gain (Loss)
10.9112.3515.6-4.04-11.5
Upgrade
Other Non Operating Income (Expenses)
0.01-2.82-1.64-1.35-1.39
Upgrade
EBT Excluding Unusual Items
395.93352.74219.19405.98627.49
Upgrade
Impairment of Goodwill
-4.07----
Upgrade
Gain (Loss) on Sale of Investments
0.04-0.0423.55--
Upgrade
Gain (Loss) on Sale of Assets
-0.1-0.080.020.28-0.49
Upgrade
Asset Writedown
-2.72-0.79-0.11-3.13-
Upgrade
Legal Settlements
-0.48---
Upgrade
Other Unusual Items
38.9546.8661.7545.1340.61
Upgrade
Pretax Income
428.02399.17304.41448.25667.62
Upgrade
Income Tax Expense
-14.18-23.0217.89-10.7183.01
Upgrade
Earnings From Continuing Operations
442.2422.19286.52458.96584.6
Upgrade
Minority Interest in Earnings
126.7673.5826.852.22-0.4
Upgrade
Net Income
568.96495.77313.36461.18584.2
Upgrade
Net Income to Common
568.96495.77313.36461.18584.2
Upgrade
Net Income Growth
14.76%58.21%-32.05%-21.06%189.12%
Upgrade
Shares Outstanding (Basic)
445447448445445
Upgrade
Shares Outstanding (Diluted)
452459448449446
Upgrade
Shares Change (YoY)
-1.63%2.54%-0.22%0.64%8.73%
Upgrade
EPS (Basic)
1.281.110.701.041.31
Upgrade
EPS (Diluted)
1.261.080.701.031.31
Upgrade
EPS Growth
16.67%54.29%-31.90%-21.56%165.91%
Upgrade
Free Cash Flow
6.2226.7-304.11-424.11-323.28
Upgrade
Free Cash Flow Per Share
0.010.06-0.68-0.94-0.72
Upgrade
Dividend Per Share
0.1350.1200.1100.1120.140
Upgrade
Dividend Growth
12.50%9.09%-1.79%-20.00%204.35%
Upgrade
Gross Margin
47.14%46.56%43.56%57.31%60.90%
Upgrade
Operating Margin
9.45%10.08%7.62%21.77%37.47%
Upgrade
Profit Margin
13.18%13.93%11.84%25.91%37.41%
Upgrade
Free Cash Flow Margin
0.14%0.75%-11.49%-23.82%-20.70%
Upgrade
EBITDA
691.59568.96333.63456.12625.38
Upgrade
EBITDA Margin
16.02%15.99%12.61%25.62%40.05%
Upgrade
D&A For EBITDA
283.94210.18132.0568.540.34
Upgrade
EBIT
407.64358.78201.58387.62585.04
Upgrade
EBIT Margin
9.45%10.08%7.62%21.77%37.47%
Upgrade
Effective Tax Rate
--5.88%-12.43%
Upgrade
Revenue as Reported
4,3163,5592,6461,7801,561
Upgrade
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.