Suzhou TZTEK Technology Co., Ltd (SHA:688003)
China · Delayed Price · Currency is CNY 75.16
-1.42 (-1.85%)
At close: Feb 13, 2026
Suzhou TZTEK Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,728 | 1,603 | 1,634 | 1,574 | 1,261 | 960.41 |
Other Revenue | 6.22 | 6.22 | 13.88 | 14.99 | 4.27 | 3.7 |
| 1,735 | 1,609 | 1,648 | 1,589 | 1,265 | 964.11 | |
Revenue Growth (YoY) | 7.05% | -2.38% | 3.70% | 25.60% | 31.23% | 78.19% |
Cost of Revenue | 1,081 | 971.01 | 983.81 | 968.06 | 738.68 | 560.23 |
Gross Profit | 653.73 | 637.73 | 664.21 | 621.11 | 526.56 | 403.88 |
Selling, General & Admin | 295.24 | 269.2 | 249.16 | 251.29 | 224.28 | 177.28 |
Research & Development | 251.67 | 248.45 | 228.96 | 240.15 | 215.45 | 152.98 |
Other Operating Expenses | -7.57 | 0.9 | 1.04 | -2.85 | 2.55 | -2.39 |
Operating Expenses | 560.73 | 542.1 | 483.58 | 497 | 446.74 | 333.17 |
Operating Income | 93 | 95.63 | 180.64 | 124.1 | 79.82 | 70.71 |
Interest Expense | -21.95 | -16.66 | -14.34 | -8.36 | -1.84 | -0.35 |
Interest & Investment Income | 12.71 | 11.72 | 51.21 | 5.23 | 27.01 | 35.69 |
Currency Exchange Gain (Loss) | -0.18 | -0.18 | 0.11 | 12.06 | 2.14 | -15.71 |
Other Non Operating Income (Expenses) | 12.53 | 6.32 | -7.78 | -0.42 | -1.92 | -1.3 |
EBT Excluding Unusual Items | 96.11 | 96.83 | 209.85 | 132.6 | 105.21 | 89.04 |
Gain (Loss) on Sale of Investments | -9.2 | -14.82 | 1.84 | -26.67 | -7.78 | 6.57 |
Gain (Loss) on Sale of Assets | -0.59 | -0.08 | -0.88 | 11.45 | 0 | -0.19 |
Asset Writedown | -5.83 | - | -2.8 | -0.36 | - | - |
Other Unusual Items | 24.41 | 24.41 | 16.69 | 29.07 | 33.23 | 14.47 |
Pretax Income | 104.9 | 106.33 | 224.69 | 146.09 | 130.66 | 109.88 |
Income Tax Expense | -18.08 | -18.21 | 9.52 | -6.01 | -3.47 | 2.5 |
Earnings From Continuing Operations | 122.99 | 124.54 | 215.17 | 152.1 | 134.13 | 107.38 |
Minority Interest in Earnings | 0.2 | 0.15 | - | - | - | - |
Net Income | 123.19 | 124.69 | 215.17 | 152.1 | 134.13 | 107.38 |
Net Income to Common | 123.19 | 124.69 | 215.17 | 152.1 | 134.13 | 107.38 |
Net Income Growth | -23.22% | -42.05% | 41.46% | 13.40% | 24.91% | 29.10% |
Shares Outstanding (Basic) | 192 | 192 | 192 | 191 | 190 | 193 |
Shares Outstanding (Diluted) | 193 | 193 | 193 | 191 | 190 | 193 |
Shares Change (YoY) | -0.16% | -0.36% | 1.46% | 0.26% | -1.39% | 16.58% |
EPS (Basic) | 0.64 | 0.65 | 1.12 | 0.80 | 0.71 | 0.56 |
EPS (Diluted) | 0.64 | 0.65 | 1.11 | 0.80 | 0.71 | 0.56 |
EPS Growth | -23.10% | -41.84% | 39.44% | 13.11% | 26.66% | 10.74% |
Free Cash Flow | 54.18 | -132.33 | 44.21 | -279.78 | -318.68 | -16.83 |
Free Cash Flow Per Share | 0.28 | -0.69 | 0.23 | -1.47 | -1.68 | -0.09 |
Dividend Per Share | 0.500 | 0.500 | 0.600 | 0.300 | 0.400 | 0.300 |
Dividend Growth | -16.67% | -16.67% | 100.00% | -25.00% | 33.33% | 50.00% |
Gross Margin | 37.69% | 39.64% | 40.30% | 39.08% | 41.62% | 41.89% |
Operating Margin | 5.36% | 5.95% | 10.96% | 7.81% | 6.31% | 7.33% |
Profit Margin | 7.10% | 7.75% | 13.06% | 9.57% | 10.60% | 11.14% |
Free Cash Flow Margin | 3.12% | -8.23% | 2.68% | -17.61% | -25.19% | -1.75% |
EBITDA | 176 | 163.03 | 227.23 | 153.59 | 99.94 | 84.84 |
EBITDA Margin | 10.15% | 10.13% | 13.79% | 9.66% | 7.90% | 8.80% |
D&A For EBITDA | 82.99 | 67.39 | 46.59 | 29.49 | 20.12 | 14.14 |
EBIT | 93 | 95.63 | 180.64 | 124.1 | 79.82 | 70.71 |
EBIT Margin | 5.36% | 5.95% | 10.96% | 7.81% | 6.31% | 7.33% |
Effective Tax Rate | - | - | 4.24% | - | - | 2.28% |
Revenue as Reported | 1,735 | 1,609 | 1,648 | 1,589 | 1,265 | 964.11 |
Advertising Expenses | - | 3.03 | 1.65 | 1.18 | 3.32 | 3.73 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.