Beijing Bohui Science & Technology Co., Ltd (SHA:688004)
China flag China · Delayed Price · Currency is CNY
16.20
-0.16 (-0.98%)
Apr 3, 2025, 2:45 PM CST

SHA:688004 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
172.83191.7156.78286.28287.82
Upgrade
Other Revenue
-0.130.190.86-
Upgrade
Revenue
172.83191.83156.97287.15287.82
Upgrade
Revenue Growth (YoY)
-9.91%22.21%-45.34%-0.23%4.81%
Upgrade
Cost of Revenue
-112.2375.86129.01141.27
Upgrade
Gross Profit
172.8379.681.11158.14146.55
Upgrade
Selling, General & Admin
-82.8975.3374.165.24
Upgrade
Research & Development
-55.0148.2347.8447.32
Upgrade
Other Operating Expenses
211.78-3.8-3.55-8.01-12.61
Upgrade
Operating Expenses
211.78140.15122.97116.67103.03
Upgrade
Operating Income
-38.95-60.55-41.8741.4743.52
Upgrade
Interest Expense
--0.22-0.15-0.2-
Upgrade
Interest & Investment Income
-7.45.719.068.43
Upgrade
Other Non Operating Income (Expenses)
-0.582.52-2.820.22-2.63
Upgrade
EBT Excluding Unusual Items
-39.53-50.86-39.1250.5649.32
Upgrade
Gain (Loss) on Sale of Investments
--0.210.260.140.28
Upgrade
Gain (Loss) on Sale of Assets
-0.12--0.04-0.01
Upgrade
Asset Writedown
--0.76-0.15--
Upgrade
Other Unusual Items
-0.292.773.010.18
Upgrade
Pretax Income
-39.53-51.41-36.2353.6849.77
Upgrade
Income Tax Expense
-0.94-8.24-5.114.513.35
Upgrade
Net Income
-38.59-43.17-31.1249.1746.43
Upgrade
Net Income to Common
-38.59-43.17-31.1249.1746.43
Upgrade
Net Income Growth
---5.90%-8.81%
Upgrade
Shares Outstanding (Basic)
8080808070
Upgrade
Shares Outstanding (Diluted)
8080808070
Upgrade
Shares Change (YoY)
0.39%0.39%0.12%13.21%17.67%
Upgrade
EPS (Basic)
-0.48-0.54-0.390.620.66
Upgrade
EPS (Diluted)
-0.48-0.54-0.390.620.66
Upgrade
EPS Growth
----6.46%-22.50%
Upgrade
Free Cash Flow
--30.12-25.65-178.3320.32
Upgrade
Free Cash Flow Per Share
--0.38-0.32-2.240.29
Upgrade
Dividend Per Share
---0.0620.177
Upgrade
Dividend Growth
----65.20%-
Upgrade
Gross Margin
100.00%41.49%51.67%55.07%50.92%
Upgrade
Operating Margin
-22.54%-31.57%-26.67%14.44%15.12%
Upgrade
Profit Margin
-22.33%-22.50%-19.83%17.12%16.13%
Upgrade
Free Cash Flow Margin
--15.70%-16.34%-62.10%7.06%
Upgrade
EBITDA
-29.98-51.58-36.9843.6744.72
Upgrade
EBITDA Margin
-17.35%-26.89%-23.56%15.21%15.54%
Upgrade
D&A For EBITDA
8.978.974.892.21.2
Upgrade
EBIT
-38.95-60.55-41.8741.4743.52
Upgrade
EBIT Margin
-22.54%-31.57%-26.67%14.44%15.12%
Upgrade
Effective Tax Rate
---8.41%6.72%
Upgrade
Revenue as Reported
-191.83156.97287.15287.87
Upgrade
Advertising Expenses
-4.393.942.091.7
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.