Beijing Bohui Science & Technology Co., Ltd (SHA:688004)
China flag China · Delayed Price · Currency is CNY
16.22
-0.14 (-0.86%)
Apr 3, 2025, 3:00 PM CST

SHA:688004 Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
--43.17-31.1249.1746.43
Upgrade
Depreciation & Amortization
-10.287.65.911.2
Upgrade
Other Amortization
-3.173.123.032.75
Upgrade
Loss (Gain) From Sale of Assets
--0.12-0.040.01
Upgrade
Asset Writedown & Restructuring Costs
-0.760.15-0.34
Upgrade
Loss (Gain) From Sale of Investments
--5.01-3.84-2.03-4.64
Upgrade
Provision & Write-off of Bad Debts
-6.052.972.745.18
Upgrade
Other Operating Activities
-0.123.490.47-
Upgrade
Change in Accounts Receivable
-45.0924.88-18.78-17.71
Upgrade
Change in Inventory
--35.32-12.927.3440.81
Upgrade
Change in Accounts Payable
--4.6912.71-6.61-47.09
Upgrade
Change in Other Net Operating Assets
-7.13---
Upgrade
Operating Cash Flow
--23.961.9240.6826.52
Upgrade
Operating Cash Flow Growth
---95.29%53.37%-33.61%
Upgrade
Capital Expenditures
--6.16-27.57-219.01-6.2
Upgrade
Sale of Property, Plant & Equipment
-0.03--0
Upgrade
Investment in Securities
--72.57-66.385-38
Upgrade
Other Investing Activities
-2.051.232.045.25
Upgrade
Investing Cash Flow
--76.65-92.72-211.96-38.95
Upgrade
Short-Term Debt Issued
-9.5---
Upgrade
Total Debt Issued
-9.5---
Upgrade
Short-Term Debt Repaid
--9.5---
Upgrade
Long-Term Debt Repaid
--0.43-2.85-3.92-
Upgrade
Total Debt Repaid
--9.93-2.85-3.92-
Upgrade
Net Debt Issued (Repaid)
--0.43-2.85-3.92-
Upgrade
Issuance of Common Stock
----379.96
Upgrade
Common Dividends Paid
--0.1-4.94-14.2-
Upgrade
Other Financing Activities
-----22.18
Upgrade
Financing Cash Flow
--0.53-7.79-18.12357.79
Upgrade
Net Cash Flow
--101.14-98.59-189.41345.35
Upgrade
Free Cash Flow
--30.12-25.65-178.3320.32
Upgrade
Free Cash Flow Growth
-----47.91%
Upgrade
Free Cash Flow Margin
--15.70%-16.34%-62.10%7.06%
Upgrade
Free Cash Flow Per Share
--0.38-0.32-2.240.29
Upgrade
Cash Income Tax Paid
-4.159.212.6213.49
Upgrade
Levered Free Cash Flow
--22.632.59-213.05-4.34
Upgrade
Unlevered Free Cash Flow
--22.492.68-212.93-4.34
Upgrade
Change in Net Working Capital
--6.52-45.6928.7829.28
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.