Montage Technology Co., Ltd. (SHA:688008)
China flag China · Delayed Price · Currency is CNY
73.56
+0.98 (1.35%)
Apr 25, 2025, 2:45 PM CST

Montage Technology Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2016 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2019
Operating Revenue
4,1143,6292,2783,6712,5621,824
Upgrade
Other Revenue
10.1410.147.61.05--
Upgrade
Revenue
4,1243,6392,2863,6722,5621,824
Upgrade
Revenue Growth (YoY)
58.40%59.20%-37.76%43.34%40.49%4.95%
Upgrade
Cost of Revenue
1,7401,5681,1321,9931,331520.93
Upgrade
Gross Profit
2,3842,0711,1541,6791,2311,303
Upgrade
Selling, General & Admin
356.83292.27263.09288.55274.56267.09
Upgrade
Research & Development
740.48763.47681.81563.49369.85299.88
Upgrade
Other Operating Expenses
1.274.64.2-40.719.711.93
Upgrade
Operating Expenses
1,1001,061948.96812.04654.56568.69
Upgrade
Operating Income
1,2841,010205.03867.44576.4734.05
Upgrade
Interest Expense
-1.68-1.51-0.74-1.03-1.19-
Upgrade
Interest & Investment Income
269.55278.58269.88455.89351.29182.08
Upgrade
Currency Exchange Gain (Loss)
12.3112.312.321.2611.84-23.45
Upgrade
Other Non Operating Income (Expenses)
-7.02-0.28-0.23-0.88-0.2-0.15
Upgrade
EBT Excluding Unusual Items
1,5581,299476.271,323938.14892.52
Upgrade
Gain (Loss) on Sale of Investments
45.2423.89-87.3390.75-99.37160.72
Upgrade
Gain (Loss) on Sale of Assets
---0.040.44-0-
Upgrade
Asset Writedown
11.25-----
Upgrade
Other Unusual Items
88.7989.5783.32-76.24151.41
Upgrade
Pretax Income
1,7031,413472.221,414915.011,205
Upgrade
Income Tax Expense
81.8471.8821.07114.4985.87100.96
Upgrade
Earnings From Continuing Operations
1,6211,341451.151,299829.141,104
Upgrade
Net Income to Company
1,6211,341451.151,299829.141,104
Upgrade
Minority Interest in Earnings
92.6571.04-0.240.01--
Upgrade
Net Income
1,7141,412450.911,299829.141,104
Upgrade
Net Income to Common
1,7141,412450.911,299829.141,104
Upgrade
Net Income Growth
161.79%213.10%-65.30%56.71%-24.88%18.31%
Upgrade
Shares Outstanding (Basic)
1,1361,1291,1271,1291,1361,126
Upgrade
Shares Outstanding (Diluted)
1,1361,1291,1271,1341,1361,138
Upgrade
Shares Change (YoY)
-2.10%0.19%-0.60%-0.15%-0.18%7.33%
Upgrade
EPS (Basic)
1.511.250.401.150.730.98
Upgrade
EPS (Diluted)
1.511.250.401.150.730.97
Upgrade
EPS Growth
167.41%212.50%-65.22%57.53%-24.74%10.23%
Upgrade
Free Cash Flow
1,2591,312307.26461.98526.95560.78
Upgrade
Free Cash Flow Per Share
1.111.160.270.410.460.49
Upgrade
Dividend Per Share
0.3900.3900.3000.3000.3000.300
Upgrade
Dividend Growth
30.00%30.00%----
Upgrade
Gross Margin
57.82%56.91%50.49%45.73%48.05%71.44%
Upgrade
Operating Margin
31.15%27.76%8.97%23.62%22.50%40.25%
Upgrade
Profit Margin
41.56%38.80%19.73%35.38%32.36%60.52%
Upgrade
Free Cash Flow Margin
30.52%36.06%13.44%12.58%20.57%30.75%
Upgrade
EBITDA
1,3971,118293.64905.87624.41764.71
Upgrade
EBITDA Margin
33.88%30.72%12.85%24.67%24.37%41.93%
Upgrade
D&A For EBITDA
112.62107.8188.638.434830.67
Upgrade
EBIT
1,2841,010205.03867.44576.4734.05
Upgrade
EBIT Margin
31.15%27.76%8.97%23.62%22.50%40.25%
Upgrade
Effective Tax Rate
4.81%5.09%4.46%8.10%9.38%8.38%
Upgrade
Revenue as Reported
4,1243,6392,286-2,5621,824
Upgrade
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.