Montage Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2019
Period Ending	Oct '25 Oct 16, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2019
Market Capitalization	156,589	77,731	66,912	70,993	94,883	93,639	Upgrade
Market Cap Growth	167.63%	16.17%	-5.75%	-25.18%	1.33%	15.74%	Upgrade
Enterprise Value	147,555	70,076	59,589	63,771	88,183	86,767	Upgrade
Last Close Price	138.00	67.56	58.13	61.60	82.11	80.76	Upgrade
PE Ratio	78.66	55.06	148.39	54.64	114.44	84.84	Upgrade
Forward PE	51.49	42.98	52.48	48.59	88.11	79.93	Upgrade
PS Ratio	33.99	21.36	29.27	19.33	37.03	51.35	Upgrade
PB Ratio	12.98	6.82	6.56	7.15	11.31	11.60	Upgrade
P/TBV Ratio	13.06	6.90	6.66	7.26	11.48	11.62	Upgrade
P/FCF Ratio	92.79	59.24	217.77	153.67	180.06	166.98	Upgrade
P/OCF Ratio	81.11	45.96	91.50	103.06	139.45	93.63	Upgrade
PEG Ratio	1.15	0.52	2.15	1.23	10.19	-	Upgrade
EV/Sales Ratio	32.03	19.26	26.07	17.37	34.42	47.58	Upgrade
EV/EBITDA Ratio	93.27	62.69	202.93	70.40	141.23	113.46	Upgrade
EV/EBIT Ratio	101.18	69.38	290.63	73.52	152.99	118.20	Upgrade
EV/FCF Ratio	87.44	53.40	193.94	138.04	167.35	154.73	Upgrade
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.00	-	Upgrade
Debt / EBITDA Ratio	0.03	0.04	0.05	0.02	0.05	-	Upgrade
Debt / FCF Ratio	0.02	0.03	0.05	0.05	0.06	-	Upgrade
Asset Turnover	0.39	0.32	0.21	0.37	0.30	0.23	Upgrade
Inventory Turnover	4.68	3.76	1.85	3.58	4.74	3.03	Upgrade
Quick Ratio	15.90	13.26	19.79	12.20	15.99	27.21	Upgrade
Current Ratio	17.10	13.92	21.21	13.51	16.98	28.17	Upgrade
Return on Equity (ROE)	16.73%	12.41%	4.48%	14.19%	10.07%	14.33%	Upgrade
Return on Assets (ROA)	7.74%	5.51%	1.20%	5.52%	4.15%	5.66%	Upgrade
Return on Capital (ROIC)	8.17%	5.83%	1.27%	5.90%	4.37%	5.96%	Upgrade
Return on Capital Employed (ROCE)	11.90%	8.80%	2.00%	8.60%	6.80%	9.00%	Upgrade
Earnings Yield	1.26%	1.82%	0.67%	1.83%	0.87%	1.18%	Upgrade
FCF Yield	1.08%	1.69%	0.46%	0.65%	0.56%	0.60%	Upgrade
Dividend Yield	0.29%	0.58%	0.52%	0.49%	0.36%	0.37%	Upgrade
Payout Ratio	22.55%	23.96%	75.71%	26.08%	40.92%	30.71%	Upgrade
Buyback Yield / Dilution	-1.29%	-0.19%	0.60%	0.15%	0.18%	-7.33%	Upgrade
Total Shareholder Return	-1.01%	0.39%	1.12%	0.64%	0.54%	-6.96%	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.