Anji Microelectronics Technology (Shanghai) Co., Ltd. (SHA:688019)
China
· Delayed Price · Currency is CNY 161.89
-3.14 (-1.90%)
Apr 3, 2025, 2:45 PM CST
SHA:688019 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Operating Revenue | 1,835 | 1,237 | 1,076 | 686.37 | 422.21 | Upgrade
|
| Other Revenue | - | 0.42 | 0.5 | 0.29 | 0.17 | Upgrade
|
| Revenue | 1,835 | 1,238 | 1,077 | 686.66 | 422.38 | Upgrade
|
| Revenue Growth (YoY) | 48.24% | 14.96% | 56.82% | 62.57% | 47.99% | Upgrade
|
| Cost of Revenue | - | 553.31 | 499.05 | 339.19 | 207.21 | Upgrade
|
| Gross Profit | 1,835 | 684.57 | 577.74 | 347.47 | 215.17 | Upgrade
|
| Selling, General & Admin | - | 129.39 | 102.66 | 89.42 | 61.9 | Upgrade
|
| Research & Development | - | 234.28 | 157.79 | 147.81 | 86.03 | Upgrade
|
| Other Operating Expenses | 1,260 | 2.56 | 4.99 | 6.44 | 3.76 | Upgrade
|
| Operating Expenses | 1,260 | 368.74 | 268.59 | 249.51 | 152.44 | Upgrade
|
| Operating Income | 574.89 | 315.83 | 309.15 | 97.95 | 62.73 | Upgrade
|
| Interest Expense | - | -7.96 | -6.73 | -3.77 | -0.13 | Upgrade
|
| Interest & Investment Income | - | 14.23 | 3.97 | 10.43 | 10.72 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 7.81 | 31.72 | -5.81 | -7.33 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.65 | -0.41 | -0.43 | -0.38 | -0.25 | Upgrade
|
| EBT Excluding Unusual Items | 574.24 | 329.5 | 337.67 | 98.43 | 65.74 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 8.76 | -10.32 | 8.78 | 90.37 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.69 | -0.06 | -0.26 | 0.01 | Upgrade
|
| Asset Writedown | - | -0.13 | - | - | - | Upgrade
|
| Other Unusual Items | - | 102.99 | 11.9 | 25.12 | 16.01 | Upgrade
|
| Pretax Income | 574.24 | 440.42 | 339.2 | 132.07 | 172.13 | Upgrade
|
| Income Tax Expense | 36.03 | 37.69 | 37.76 | 6.98 | 18.14 | Upgrade
|
| Net Income | 538.21 | 402.73 | 301.44 | 125.08 | 153.99 | Upgrade
|
| Net Income to Common | 538.21 | 402.73 | 301.44 | 125.08 | 153.99 | Upgrade
|
| Net Income Growth | 33.64% | 33.61% | 140.99% | -18.77% | 133.86% | Upgrade
|
| Shares Outstanding (Basic) | 129 | 128 | 126 | 126 | 126 | Upgrade
|
| Shares Outstanding (Diluted) | 129 | 128 | 126 | 126 | 126 | Upgrade
|
| Shares Change (YoY) | 0.58% | 1.82% | 0.07% | 0.24% | 16.92% | Upgrade
|
| EPS (Basic) | 4.17 | 3.15 | 2.39 | 0.99 | 1.23 | Upgrade
|
| EPS (Diluted) | 4.17 | 3.14 | 2.39 | 0.99 | 1.23 | Upgrade
|
| EPS Growth | 32.87% | 31.22% | 140.81% | -18.97% | 100.02% | Upgrade
|
| Free Cash Flow | - | -1.68 | 42.84 | -180.01 | 9.07 | Upgrade
|
| Free Cash Flow Per Share | - | -0.01 | 0.34 | -1.43 | 0.07 | Upgrade
|
| Dividend Per Share | - | 0.269 | 0.248 | 0.135 | 0.127 | Upgrade
|
| Dividend Growth | - | 8.33% | 84.21% | 6.39% | -21.05% | Upgrade
|
| Gross Margin | 100.00% | 55.30% | 53.65% | 50.60% | 50.94% | Upgrade
|
| Operating Margin | 31.33% | 25.51% | 28.71% | 14.27% | 14.85% | Upgrade
|
| Profit Margin | 29.33% | 32.53% | 27.99% | 18.22% | 36.46% | Upgrade
|
| Free Cash Flow Margin | - | -0.14% | 3.98% | -26.21% | 2.15% | Upgrade
|
| EBITDA | 631 | 371.94 | 347.59 | 118.64 | 72.86 | Upgrade
|
| EBITDA Margin | 34.39% | 30.05% | 32.28% | 17.28% | 17.25% | Upgrade
|
| D&A For EBITDA | 56.11 | 56.11 | 38.44 | 20.69 | 10.13 | Upgrade
|
| EBIT | 574.89 | 315.83 | 309.15 | 97.95 | 62.73 | Upgrade
|
| EBIT Margin | 31.33% | 25.51% | 28.71% | 14.27% | 14.85% | Upgrade
|
| Effective Tax Rate | 6.27% | 8.56% | 11.13% | 5.29% | 10.54% | Upgrade
|
| Revenue as Reported | - | 1,238 | 1,077 | 686.66 | 422.38 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.