Darbond Technology Co., Ltd (SHA:688035)
China · Delayed Price · Currency is CNY 57.90
-3.84 (-6.22%)
At close: Oct 10, 2025
Darbond Technology Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
Net Income | 109.29 | 97.43 | 102.95 | 123.01 | 75.89 | 50.15 | Upgrade |
Depreciation & Amortization | 65.75 | 54.34 | 31.96 | 24.7 | 18.92 | 15.74 | Upgrade |
Other Amortization | 6.37 | 5.01 | 5.41 | 3.49 | 2.54 | 2.01 | Upgrade |
Loss (Gain) From Sale of Assets | 0.34 | 0.42 | 0.06 | 0.07 | 0.12 | 0.15 | Upgrade |
Asset Writedown & Restructuring Costs | 2.53 | 2.53 | 5.29 | 11.26 | 1.82 | -2.99 | Upgrade |
Loss (Gain) From Sale of Investments | -3.13 | -6.72 | -9.89 | -4.56 | - | -0 | Upgrade |
Other Operating Activities | 12.3 | -5.37 | 0.6 | -6.85 | 0.61 | -1.82 | Upgrade |
Change in Accounts Receivable | -260.32 | 13.73 | -84.78 | -318.96 | -57.63 | -35.35 | Upgrade |
Change in Inventory | -30.26 | 7.33 | -29.54 | -15.44 | -66.88 | -11.04 | Upgrade |
Change in Accounts Payable | 259.8 | 202.65 | 15.69 | 110.99 | 36.68 | -1.02 | Upgrade |
Change in Other Net Operating Assets | 13.91 | 11.6 | 9.21 | -5.01 | - | - | Upgrade |
Operating Cash Flow | 176.61 | 378.98 | 38.88 | -82.9 | 12.39 | 15.83 | Upgrade |
Operating Cash Flow Growth | -27.89% | 874.77% | - | - | -21.72% | 937.32% | Upgrade |
Capital Expenditures | -189.62 | -197.26 | -241.71 | -132.56 | -169.95 | -10.04 | Upgrade |
Sale of Property, Plant & Equipment | 0.07 | 0.27 | 0.14 | 0.01 | 0.12 | 0.01 | Upgrade |
Investment in Securities | -39.27 | 9.57 | -97.84 | -710.9 | - | 2 | Upgrade |
Other Investing Activities | 4.35 | 7.43 | 12.76 | 2.16 | - | 0 | Upgrade |
Investing Cash Flow | -224.47 | -179.99 | -326.65 | -841.3 | -151.66 | 44.27 | Upgrade |
Short-Term Debt Issued | - | 43.18 | 96.29 | 10.38 | - | - | Upgrade |
Long-Term Debt Issued | - | 84.39 | 9.54 | 100.88 | 71.69 | 18.28 | Upgrade |
Total Debt Issued | 113.52 | 127.57 | 105.82 | 111.26 | 71.69 | 18.28 | Upgrade |
Short-Term Debt Repaid | - | -80.73 | -0.86 | - | - | - | Upgrade |
Long-Term Debt Repaid | - | -46.52 | -65.72 | -80.78 | -0.5 | -60 | Upgrade |
Total Debt Repaid | -140.6 | -127.25 | -66.58 | -80.78 | -0.5 | -60 | Upgrade |
Net Debt Issued (Repaid) | -27.08 | 0.33 | 39.25 | 30.48 | 71.19 | -41.72 | Upgrade |
Issuance of Common Stock | - | - | - | 1,504 | 120.24 | - | Upgrade |
Repurchase of Common Stock | -42.01 | -49.81 | -4.26 | - | - | - | Upgrade |
Common Dividends Paid | -37.74 | -37.97 | -45.35 | -4.47 | -0.49 | -1.93 | Upgrade |
Other Financing Activities | - | - | - | -18.51 | -5.81 | -0.24 | Upgrade |
Financing Cash Flow | -106.83 | -87.45 | -10.36 | 1,512 | 185.14 | -43.89 | Upgrade |
Foreign Exchange Rate Adjustments | 0.07 | 0.63 | -0.12 | 0.16 | -0.03 | -0.04 | Upgrade |
Net Cash Flow | -154.62 | 112.16 | -298.25 | 587.6 | 45.84 | 16.17 | Upgrade |
Free Cash Flow | -13.01 | 181.72 | -202.83 | -215.47 | -157.56 | 5.79 | Upgrade |
Free Cash Flow Margin | -0.93% | 15.57% | -21.76% | -23.21% | -26.96% | 1.39% | Upgrade |
Free Cash Flow Per Share | -0.09 | 1.29 | -1.42 | -1.86 | -1.50 | 0.06 | Upgrade |
Cash Income Tax Paid | 74.07 | 51.18 | 29.87 | 44.87 | 28.68 | 25.86 | Upgrade |
Levered Free Cash Flow | 31.95 | 212.01 | -177.1 | -225.62 | -145.48 | 48.2 | Upgrade |
Unlevered Free Cash Flow | 37.52 | 218.19 | -172.82 | -221.99 | -143.51 | 50.17 | Upgrade |
Change in Working Capital | -21.57 | 231.33 | -97.49 | -234.01 | -87.5 | -47.41 | Upgrade |
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.