Shenzhen Transsion Holdings Co., Ltd. (SHA: 688036)
China flag China · Delayed Price · Currency is CNY
92.10
-3.10 (-3.26%)
Nov 20, 2024, 11:15 AM CST

Shenzhen Transsion Holdings Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2016
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2016
Operating Revenue
69,54961,32045,92748,53636,99024,602
Upgrade
Other Revenue
975.21975.21668.47875.78802.36743.54
Upgrade
Revenue
70,52462,29546,59649,41237,79225,346
Upgrade
Revenue Growth (YoY)
31.61%33.69%-5.70%30.75%49.10%11.92%
Upgrade
Cost of Revenue
54,74447,29136,85439,09529,04718,524
Upgrade
Gross Profit
15,78015,0049,74210,3178,7456,822
Upgrade
Selling, General & Admin
7,5946,4004,8914,5404,1873,921
Upgrade
Research & Development
2,3892,2562,0781,5111,158805.08
Upgrade
Other Operating Expenses
-243.85113.3524.953.42-55.6618.71
Upgrade
Operating Expenses
9,7128,8237,0366,0625,3094,808
Upgrade
Operating Income
6,0686,1812,7064,2553,4362,014
Upgrade
Interest Expense
-79.44-79.27-66.85-36.87-8.37-1.05
Upgrade
Interest & Investment Income
833.58498.81158.14167.54149.6179.16
Upgrade
Currency Exchange Gain (Loss)
3.583.5874.55-192.77-528.34-9.41
Upgrade
Other Non Operating Income (Expenses)
-263.98-77.8-45.99-72.06-40.56-37.81
Upgrade
EBT Excluding Unusual Items
6,5626,5262,8264,1213,0092,045
Upgrade
Gain (Loss) on Sale of Investments
-66.71-68.16-155.25418.839.3142.3
Upgrade
Gain (Loss) on Sale of Assets
1.2-0.74-0.193.91-1.06-0.49
Upgrade
Asset Writedown
-0.95-0.64-0.29-0.45-8.74-
Upgrade
Legal Settlements
------20
Upgrade
Other Unusual Items
257.79257.79323.67234.79192.94115.79
Upgrade
Pretax Income
6,7546,7142,9934,7783,2012,182
Upgrade
Income Tax Expense
1,1401,127526.68866.28522.92385.51
Upgrade
Earnings From Continuing Operations
5,6145,5872,4673,9122,6781,797
Upgrade
Minority Interest in Earnings
-57.65-50.0216.96-2.348.31-3.3
Upgrade
Net Income
5,5565,5372,4843,9092,6861,793
Upgrade
Net Income to Common
5,5565,5372,4843,9092,6861,793
Upgrade
Net Income Growth
35.19%122.93%-36.46%45.52%49.80%172.80%
Upgrade
Shares Outstanding (Basic)
1,1281,1271,1251,1221,1191,037
Upgrade
Shares Outstanding (Diluted)
1,1391,1371,1291,1261,1231,037
Upgrade
Shares Change (YoY)
0.09%0.68%0.25%0.31%8.22%2.58%
Upgrade
EPS (Basic)
4.924.912.213.492.401.73
Upgrade
EPS (Diluted)
4.884.872.203.472.391.73
Upgrade
EPS Growth
35.07%121.43%-36.62%45.07%38.43%165.94%
Upgrade
Free Cash Flow
1,00811,0671,1393,2983,9893,623
Upgrade
Free Cash Flow Per Share
0.899.741.012.933.553.49
Upgrade
Dividend Per Share
3.6434.2861.2861.0710.7710.486
Upgrade
Dividend Growth
6.25%233.34%20.00%38.89%58.82%-
Upgrade
Gross Margin
22.38%24.09%20.91%20.88%23.14%26.91%
Upgrade
Operating Margin
8.60%9.92%5.81%8.61%9.09%7.94%
Upgrade
Profit Margin
7.88%8.89%5.33%7.91%7.11%7.08%
Upgrade
Free Cash Flow Margin
1.43%17.77%2.45%6.68%10.56%14.29%
Upgrade
EBITDA
6,2966,3752,8554,3813,5632,114
Upgrade
EBITDA Margin
8.93%10.23%6.13%8.87%9.43%8.34%
Upgrade
D&A For EBITDA
227.56193.83148.85126.27126.28100.41
Upgrade
EBIT
6,0686,1812,7064,2553,4362,014
Upgrade
EBIT Margin
8.60%9.92%5.81%8.61%9.09%7.94%
Upgrade
Effective Tax Rate
16.87%16.79%17.59%18.13%16.34%17.67%
Upgrade
Revenue as Reported
70,52462,29546,59649,41237,79225,346
Upgrade
Advertising Expenses
---1,4071,5861,171
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.