Shenzhen Kiwi Instruments Co., Ltd. (SHA:688045)
China · Delayed Price · Currency is CNY 48.46
-0.47 (-0.96%)
Feb 11, 2026, 4:00 PM EST
Shenzhen Kiwi Instruments Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 669.96 | 684.96 | 576.11 | 525.74 | 886.73 | 429.32 |
Other Revenue | 3.33 | 3.33 | 2.36 | 0.08 | 0.22 | 0.17 |
| 673.29 | 688.29 | 578.47 | 525.82 | 886.95 | 429.49 | |
Revenue Growth (YoY) | 6.48% | 18.98% | 10.01% | -40.72% | 106.52% | 23.36% |
Cost of Revenue | 487.42 | 520.54 | 452.91 | 384.83 | 504.76 | 315.15 |
Gross Profit | 185.87 | 167.75 | 125.57 | 140.98 | 382.2 | 114.34 |
Selling, General & Admin | 70.76 | 71.26 | 53.71 | 46.56 | 41.05 | 30.14 |
Research & Development | 159.67 | 176.19 | 159.28 | 115.24 | 86.75 | 44.93 |
Other Operating Expenses | -2.02 | -10.17 | -4.96 | 0.77 | 4.67 | 1.69 |
Operating Expenses | 228.52 | 237.7 | 208.27 | 162.5 | 132.51 | 76.88 |
Operating Income | -42.65 | -69.95 | -82.7 | -21.51 | 249.69 | 37.45 |
Interest Expense | -0.84 | -0.97 | -1.43 | -1.09 | -0.53 | -0.17 |
Interest & Investment Income | 19.17 | 23.34 | 21.84 | 10.17 | 3.56 | 1.67 |
Currency Exchange Gain (Loss) | -0.05 | -0.05 | -0.17 | 0.04 | -0 | -0 |
Other Non Operating Income (Expenses) | -0.87 | 0.03 | 0.03 | -0.23 | -0.04 | -0.03 |
EBT Excluding Unusual Items | -25.23 | -47.61 | -62.43 | -12.62 | 252.67 | 38.93 |
Gain (Loss) on Sale of Investments | -3.61 | - | 7.16 | 2.32 | - | - |
Gain (Loss) on Sale of Assets | 0.26 | 0.22 | 1.65 | -0 | -0.01 | 0.11 |
Asset Writedown | 5.41 | - | - | - | - | -0.02 |
Other Unusual Items | 10.93 | 10.93 | 15.93 | 11.57 | 4.73 | 2.11 |
Pretax Income | -12.25 | -36.46 | -37.69 | 1.26 | 257.4 | 41.12 |
Income Tax Expense | -2.34 | -0.02 | -1.47 | -27.71 | 19.92 | 2.8 |
Earnings From Continuing Operations | -9.91 | -36.44 | -36.22 | 28.97 | 237.48 | 38.32 |
Minority Interest in Earnings | 10.32 | 19.27 | 17.15 | 8.99 | 2.22 | 0.24 |
Net Income | 0.42 | -17.17 | -19.07 | 37.96 | 239.7 | 38.56 |
Net Income to Common | 0.42 | -17.17 | -19.07 | 37.96 | 239.7 | 38.56 |
Net Income Growth | - | - | - | -84.16% | 521.61% | 78.56% |
Shares Outstanding (Basic) | 70 | 69 | 68 | 62 | 52 | 51 |
Shares Outstanding (Diluted) | 70 | 69 | 68 | 62 | 52 | 51 |
Shares Change (YoY) | 3.30% | 0.83% | 9.45% | 20.21% | 2.04% | 90.30% |
EPS (Basic) | 0.01 | -0.25 | -0.28 | 0.61 | 4.63 | 0.76 |
EPS (Diluted) | 0.01 | -0.25 | -0.28 | 0.61 | 4.63 | 0.76 |
EPS Growth | - | - | - | -86.83% | 509.21% | -6.17% |
Free Cash Flow | -1.26 | -5.72 | -27.69 | -110.39 | 139.12 | 38.47 |
Free Cash Flow Per Share | -0.02 | -0.08 | -0.41 | -1.77 | 2.69 | 0.76 |
Gross Margin | 27.61% | 24.37% | 21.71% | 26.81% | 43.09% | 26.62% |
Operating Margin | -6.33% | -10.16% | -14.30% | -4.09% | 28.15% | 8.72% |
Profit Margin | 0.06% | -2.50% | -3.30% | 7.22% | 27.03% | 8.98% |
Free Cash Flow Margin | -0.19% | -0.83% | -4.79% | -21.00% | 15.68% | 8.96% |
EBITDA | -33.54 | -61.14 | -74.27 | -17.12 | 251.45 | 38.43 |
EBITDA Margin | -4.98% | -8.88% | -12.84% | -3.26% | 28.35% | 8.95% |
D&A For EBITDA | 9.1 | 8.81 | 8.43 | 4.39 | 1.76 | 0.98 |
EBIT | -42.65 | -69.95 | -82.7 | -21.51 | 249.69 | 37.45 |
EBIT Margin | -6.33% | -10.16% | -14.30% | -4.09% | 28.15% | 8.72% |
Effective Tax Rate | - | - | - | - | 7.74% | 6.81% |
Revenue as Reported | 673.29 | 688.29 | 578.47 | 525.82 | 886.95 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.