Shenzhen Kiwi Instruments Co., Ltd. (SHA:688045)
China
· Delayed Price · Currency is CNY 33.78
+0.49 (1.47%)
At close: Jul 11, 2025, 2:57 PM CST
Shenzhen Kiwi Instruments Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
Operating Revenue | 672.38 | 684.96 | 576.11 | 525.74 | 886.73 | 429.32 | Upgrade
|
Other Revenue | 3.33 | 3.33 | 2.36 | 0.08 | 0.22 | 0.17 | Upgrade
|
| 675.71 | 688.29 | 578.47 | 525.82 | 886.95 | 429.49 | Upgrade
| |
Revenue Growth (YoY) | 16.15% | 18.98% | 10.01% | -40.72% | 106.52% | 23.36% | Upgrade
|
Cost of Revenue | 508.18 | 520.54 | 452.91 | 384.83 | 504.76 | 315.15 | Upgrade
|
Gross Profit | 167.53 | 167.75 | 125.57 | 140.98 | 382.2 | 114.34 | Upgrade
|
Selling, General & Admin | 76.35 | 71.26 | 53.71 | 46.56 | 41.05 | 30.14 | Upgrade
|
Research & Development | 175.89 | 176.19 | 159.28 | 115.24 | 86.75 | 44.93 | Upgrade
|
Other Operating Expenses | -3.79 | -10.17 | -4.96 | 0.77 | 4.67 | 1.69 | Upgrade
|
Operating Expenses | 248.44 | 237.7 | 208.27 | 162.5 | 132.51 | 76.88 | Upgrade
|
Operating Income | -80.91 | -69.95 | -82.7 | -21.51 | 249.69 | 37.45 | Upgrade
|
Interest Expense | -0.94 | -0.97 | -1.43 | -1.09 | -0.53 | -0.17 | Upgrade
|
Interest & Investment Income | 21.9 | 23.34 | 21.84 | 10.17 | 3.56 | 1.67 | Upgrade
|
Currency Exchange Gain (Loss) | -0.05 | -0.05 | -0.17 | 0.04 | -0 | -0 | Upgrade
|
Other Non Operating Income (Expenses) | 0.03 | 0.03 | 0.03 | -0.23 | -0.04 | -0.03 | Upgrade
|
EBT Excluding Unusual Items | -59.97 | -47.61 | -62.43 | -12.62 | 252.67 | 38.93 | Upgrade
|
Gain (Loss) on Sale of Investments | -1.94 | - | 7.16 | 2.32 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 0.22 | 0.22 | 1.65 | -0 | -0.01 | 0.11 | Upgrade
|
Asset Writedown | 1.8 | - | - | - | - | -0.02 | Upgrade
|
Other Unusual Items | 10.84 | 10.93 | 15.93 | 11.57 | 4.73 | 2.11 | Upgrade
|
Pretax Income | -49.05 | -36.46 | -37.69 | 1.26 | 257.4 | 41.12 | Upgrade
|
Income Tax Expense | -1.01 | -0.02 | -1.47 | -27.71 | 19.92 | 2.8 | Upgrade
|
Earnings From Continuing Operations | -48.04 | -36.44 | -36.22 | 28.97 | 237.48 | 38.32 | Upgrade
|
Minority Interest in Earnings | 17.45 | 19.27 | 17.15 | 8.99 | 2.22 | 0.24 | Upgrade
|
Net Income | -30.59 | -17.17 | -19.07 | 37.96 | 239.7 | 38.56 | Upgrade
|
Net Income to Common | -30.59 | -17.17 | -19.07 | 37.96 | 239.7 | 38.56 | Upgrade
|
Net Income Growth | - | - | - | -84.16% | 521.61% | 78.56% | Upgrade
|
Shares Outstanding (Basic) | 69 | 69 | 68 | 62 | 52 | 51 | Upgrade
|
Shares Outstanding (Diluted) | 69 | 69 | 68 | 62 | 52 | 51 | Upgrade
|
Shares Change (YoY) | 0.51% | 0.83% | 9.45% | 20.21% | 2.04% | 90.30% | Upgrade
|
EPS (Basic) | -0.45 | -0.25 | -0.28 | 0.61 | 4.63 | 0.76 | Upgrade
|
EPS (Diluted) | -0.45 | -0.25 | -0.28 | 0.61 | 4.63 | 0.76 | Upgrade
|
EPS Growth | - | - | - | -86.83% | 509.21% | -6.17% | Upgrade
|
Free Cash Flow | -3.04 | -5.72 | -27.69 | -110.39 | 139.12 | 38.47 | Upgrade
|
Free Cash Flow Per Share | -0.04 | -0.08 | -0.41 | -1.77 | 2.69 | 0.76 | Upgrade
|
Gross Margin | 24.79% | 24.37% | 21.71% | 26.81% | 43.09% | 26.62% | Upgrade
|
Operating Margin | -11.97% | -10.16% | -14.30% | -4.09% | 28.15% | 8.72% | Upgrade
|
Profit Margin | -4.53% | -2.50% | -3.30% | 7.22% | 27.03% | 8.98% | Upgrade
|
Free Cash Flow Margin | -0.45% | -0.83% | -4.79% | -21.00% | 15.68% | 8.96% | Upgrade
|
EBITDA | -72 | -61.14 | -74.27 | -17.12 | 251.45 | 38.43 | Upgrade
|
EBITDA Margin | -10.66% | -8.88% | -12.84% | -3.26% | 28.35% | 8.95% | Upgrade
|
D&A For EBITDA | 8.91 | 8.81 | 8.43 | 4.39 | 1.76 | 0.98 | Upgrade
|
EBIT | -80.91 | -69.95 | -82.7 | -21.51 | 249.69 | 37.45 | Upgrade
|
EBIT Margin | -11.97% | -10.16% | -14.30% | -4.09% | 28.15% | 8.72% | Upgrade
|
Effective Tax Rate | - | - | - | - | 7.74% | 6.81% | Upgrade
|
Revenue as Reported | 675.71 | 688.29 | 578.47 | 525.82 | 886.95 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.