Loongson Technology Corporation Limited (SHA: 688047)
China
· Delayed Price · Currency is CNY 155.70
+5.75 (3.83%)
Nov 13, 2024, 4:00 PM CST
Loongson Technology Corporation Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Operating Revenue | 418.1 | 504.63 | 736.56 | 1,200 | 1,081 | 484.15 | Upgrade
|
| Other Revenue | 1.07 | 1.07 | 2.1 | 0.97 | 1.01 | 1.48 | Upgrade
|
| Revenue | 419.17 | 505.69 | 738.66 | 1,201 | 1,082 | 485.63 | Upgrade
|
| Revenue Growth (YoY) | -35.43% | -31.54% | -38.51% | 10.99% | 122.87% | 151.30% | Upgrade
|
| Cost of Revenue | 293.12 | 330.77 | 392.75 | 556.18 | 556.59 | 207.68 | Upgrade
|
| Gross Profit | 126.04 | 174.92 | 345.91 | 645.07 | 525.73 | 277.95 | Upgrade
|
| Selling, General & Admin | 206 | 233.19 | 191.26 | 190.72 | 288.64 | 95.6 | Upgrade
|
| Research & Development | 426.26 | 424.56 | 312.9 | 280.77 | 163.92 | 71.22 | Upgrade
|
| Other Operating Expenses | 14.95 | -14.43 | 4.05 | 6.45 | 6.69 | 3.71 | Upgrade
|
| Operating Expenses | 671.65 | 677.69 | 529.21 | 479.38 | 463.31 | 170.32 | Upgrade
|
| Operating Income | -545.6 | -502.77 | -183.31 | 165.69 | 62.43 | 107.63 | Upgrade
|
| Interest Expense | -0.87 | -0.87 | -0.42 | - | - | - | Upgrade
|
| Interest & Investment Income | 27.47 | 48.59 | 22.99 | 7.59 | 11.37 | 3.86 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.54 | -1.54 | 0.46 | 4.53 | -3.98 | -0.97 | Upgrade
|
| Other Non Operating Income (Expenses) | -33.7 | -7.79 | -2.96 | -2.54 | 2.38 | 0.54 | Upgrade
|
| EBT Excluding Unusual Items | -554.25 | -464.38 | -163.24 | 175.27 | 72.19 | 111.06 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.05 | -3.34 | 4.88 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | -0 | -0 | 0.01 | -0.18 | 0.01 | Upgrade
|
| Asset Writedown | -41.41 | -0.11 | -2.29 | -0.06 | -0.01 | -0.01 | Upgrade
|
| Other Unusual Items | 71.02 | 84.33 | 194.57 | 80.07 | 24.91 | 93.32 | Upgrade
|
| Pretax Income | -524.68 | -383.51 | 33.91 | 255.28 | 96.91 | 204.38 | Upgrade
|
| Income Tax Expense | -59.37 | -54.07 | -17.84 | 18.48 | 24.68 | 12.09 | Upgrade
|
| Earnings From Continuing Operations | -465.3 | -329.44 | 51.75 | 236.8 | 72.24 | 192.29 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -0.44 | 0.83 | Upgrade
|
| Net Income | -465.3 | -329.44 | 51.75 | 236.8 | 71.8 | 193.12 | Upgrade
|
| Net Income to Common | -465.3 | -329.44 | 51.75 | 236.8 | 71.8 | 193.12 | Upgrade
|
| Net Income Growth | - | - | -78.15% | 229.82% | -62.82% | 2343.54% | Upgrade
|
| Shares Outstanding (Basic) | 402 | 402 | 370 | 359 | 359 | 311 | Upgrade
|
| Shares Outstanding (Diluted) | 402 | 402 | 370 | 359 | 359 | 311 | Upgrade
|
| Shares Change (YoY) | 2.06% | 8.68% | 3.03% | -0.05% | 15.25% | 18.24% | Upgrade
|
| EPS (Basic) | -1.16 | -0.82 | 0.14 | 0.66 | 0.20 | 0.62 | Upgrade
|
| EPS (Diluted) | -1.16 | -0.82 | 0.14 | 0.66 | 0.20 | 0.62 | Upgrade
|
| EPS Growth | - | - | -78.79% | 230.00% | -67.74% | 1966.67% | Upgrade
|
| Free Cash Flow | -468.77 | -521.4 | -856.3 | -223.06 | -131.99 | 111.22 | Upgrade
|
| Free Cash Flow Per Share | -1.17 | -1.30 | -2.32 | -0.62 | -0.37 | 0.36 | Upgrade
|
| Gross Margin | 30.07% | 34.59% | 46.83% | 53.70% | 48.57% | 57.23% | Upgrade
|
| Operating Margin | -130.16% | -99.42% | -24.82% | 13.79% | 5.77% | 22.16% | Upgrade
|
| Profit Margin | -111.01% | -65.15% | 7.01% | 19.71% | 6.63% | 39.77% | Upgrade
|
| Free Cash Flow Margin | -111.83% | -103.11% | -115.93% | -18.57% | -12.19% | 22.90% | Upgrade
|
| EBITDA | -502.57 | -446.78 | -110.04 | 218.5 | 77.7 | 115.4 | Upgrade
|
| EBITDA Margin | -119.90% | -88.35% | -14.90% | 18.19% | 7.18% | 23.76% | Upgrade
|
| D&A For EBITDA | 43.03 | 55.99 | 73.27 | 52.8 | 15.27 | 7.77 | Upgrade
|
| EBIT | -545.6 | -502.77 | -183.31 | 165.69 | 62.43 | 107.63 | Upgrade
|
| EBIT Margin | -130.16% | -99.42% | -24.82% | 13.79% | 5.77% | 22.16% | Upgrade
|
| Effective Tax Rate | - | - | - | 7.24% | 25.46% | 5.92% | Upgrade
|
| Revenue as Reported | 111.39 | 505.69 | 738.66 | 1,201 | 1,082 | 485.63 | Upgrade
|
| Advertising Expenses | - | 1.33 | 1.8 | 3.46 | 3.37 | 2.21 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.