Suzhou Novosense Microelectronics Co., Ltd. (SHA: 688052)
China
· Delayed Price · Currency is CNY 122.10
+6.04 (5.20%)
Nov 19, 2024, 3:00 PM CST
Suzhou Novosense Microelectronics Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 1,669 | 1,304 | 1,668 | 861 | 240.95 | 91.36 | Upgrade
|
| Other Revenue | 7.14 | 7.14 | 2.35 | 1.09 | 1.04 | 0.74 | Upgrade
|
| Revenue | 1,676 | 1,311 | 1,670 | 862.09 | 241.99 | 92.1 | Upgrade
|
| Revenue Growth (YoY) | 20.14% | -21.52% | 93.76% | 256.26% | 162.73% | 128.98% | Upgrade
|
| Cost of Revenue | 1,189 | 866.87 | 860.12 | 403.81 | 111.7 | 38.6 | Upgrade
|
| Gross Profit | 486.65 | 444.06 | 810.27 | 458.28 | 130.29 | 53.51 | Upgrade
|
| Selling, General & Admin | 448.18 | 361.32 | 235.6 | 96.58 | 41.27 | 32.84 | Upgrade
|
| Research & Development | 518.17 | 521.61 | 403.81 | 107.28 | 41.26 | 29.58 | Upgrade
|
| Other Operating Expenses | -18.78 | -27.89 | 3.19 | 3.37 | -1.16 | -1.38 | Upgrade
|
| Operating Expenses | 954.58 | 855.61 | 649.31 | 210.71 | 82.92 | 61.79 | Upgrade
|
| Operating Income | -467.93 | -411.55 | 160.96 | 247.57 | 47.37 | -8.28 | Upgrade
|
| Interest Expense | -13.89 | -5.38 | -6.39 | -2.41 | -1.77 | -0.33 | Upgrade
|
| Interest & Investment Income | 75.01 | 101.82 | 81.34 | 0.67 | 8.62 | 0.34 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.15 | 4.15 | 8.46 | -0.46 | -0.65 | 0.23 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.79 | -1.11 | -1.24 | -1.32 | -0.08 | -0.56 | Upgrade
|
| EBT Excluding Unusual Items | -401.86 | -312.08 | 243.13 | 244.05 | 53.49 | -8.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | -5.99 | -0.62 | -5.11 | - | 0.01 | -0.46 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.01 | 0.44 | -0.39 | -0.03 | - | - | Upgrade
|
| Asset Writedown | -23.41 | - | - | - | -0.02 | - | Upgrade
|
| Other Unusual Items | 15.15 | 15.2 | 15.52 | 4.38 | 0.77 | - | Upgrade
|
| Pretax Income | -417.12 | -297.06 | 253.15 | 248.4 | 54.25 | -9.06 | Upgrade
|
| Income Tax Expense | 45.06 | 8.28 | 3.03 | 24.61 | 3.34 | 0.05 | Upgrade
|
| Earnings From Continuing Operations | -462.18 | -305.33 | 250.12 | 223.79 | 50.91 | -9.11 | Upgrade
|
| Minority Interest in Earnings | - | - | 0.45 | -0.05 | -0.09 | - | Upgrade
|
| Net Income | -462.18 | -305.33 | 250.57 | 223.74 | 50.82 | -9.11 | Upgrade
|
| Net Income to Common | -462.18 | -305.33 | 250.57 | 223.74 | 50.82 | -9.11 | Upgrade
|
| Net Income Growth | - | - | 11.99% | 340.29% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 143 | 142 | 130 | 106 | 105 | 76 | Upgrade
|
| Shares Outstanding (Diluted) | 143 | 142 | 130 | 106 | 105 | 76 | Upgrade
|
| Shares Change (YoY) | 0.62% | 9.31% | 22.36% | 1.47% | 38.22% | 0.14% | Upgrade
|
| EPS (Basic) | -3.24 | -2.15 | 1.93 | 2.11 | 0.49 | -0.12 | Upgrade
|
| EPS (Diluted) | -3.24 | -2.15 | 1.93 | 2.11 | 0.49 | -0.12 | Upgrade
|
| EPS Growth | - | - | -8.47% | 333.89% | - | - | Upgrade
|
| Free Cash Flow | -702.65 | -1,030 | -626.37 | -86.68 | -96.73 | -18.15 | Upgrade
|
| Free Cash Flow Per Share | -4.93 | -7.25 | -4.82 | -0.82 | -0.92 | -0.24 | Upgrade
|
| Dividend Per Share | - | - | 0.571 | 0.571 | - | - | Upgrade
|
| Gross Margin | 29.03% | 33.87% | 48.51% | 53.16% | 53.84% | 58.09% | Upgrade
|
| Operating Margin | -27.92% | -31.39% | 9.64% | 28.72% | 19.58% | -8.99% | Upgrade
|
| Profit Margin | -27.57% | -23.29% | 15.00% | 25.95% | 21.00% | -9.89% | Upgrade
|
| Free Cash Flow Margin | -41.92% | -78.56% | -37.50% | -10.05% | -39.97% | -19.70% | Upgrade
|
| EBITDA | -376.71 | -339.33 | 207.85 | 269.88 | 55.24 | -5.22 | Upgrade
|
| EBITDA Margin | -22.48% | -25.88% | 12.44% | 31.31% | 22.83% | -5.67% | Upgrade
|
| D&A For EBITDA | 91.22 | 72.22 | 46.89 | 22.31 | 7.87 | 3.06 | Upgrade
|
| EBIT | -467.93 | -411.55 | 160.96 | 247.57 | 47.37 | -8.28 | Upgrade
|
| EBIT Margin | -27.92% | -31.39% | 9.64% | 28.72% | 19.58% | -8.99% | Upgrade
|
| Effective Tax Rate | - | - | 1.20% | 9.91% | 6.15% | - | Upgrade
|
| Revenue as Reported | 1,676 | 1,311 | 1,670 | 862.09 | 241.99 | 92.1 | Upgrade
|
| Advertising Expenses | - | 10.95 | 6.41 | 3.28 | 1.49 | 0.81 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.