Suzhou Novosense Microelectronics Co., Ltd. (SHA:688052)
China · Delayed Price · Currency is CNY 174.17
-6.84 (-3.78%)
At close: Feb 6, 2026
SHA:688052 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,946 | 1,947 | 1,304 | 1,668 | 861 | 240.95 |
Other Revenue | 13.61 | 13.61 | 7.14 | 2.35 | 1.09 | 1.04 |
| 2,960 | 1,960 | 1,311 | 1,670 | 862.09 | 241.99 | |
Revenue Growth (YoY) | 76.59% | 49.53% | -21.52% | 93.76% | 256.26% | 162.74% |
Cost of Revenue | 2,044 | 1,411 | 866.87 | 860.12 | 403.81 | 111.7 |
Gross Profit | 915.74 | 549.35 | 444.06 | 810.27 | 458.28 | 130.29 |
Selling, General & Admin | 507.58 | 470.2 | 361.32 | 235.6 | 96.58 | 41.27 |
Research & Development | 605.97 | 539.99 | 521.61 | 403.81 | 107.28 | 41.26 |
Other Operating Expenses | -9.78 | -3.3 | -27.89 | 3.19 | 3.37 | -1.16 |
Operating Expenses | 1,110 | 1,020 | 855.61 | 649.31 | 210.71 | 82.92 |
Operating Income | -194.5 | -471.01 | -411.55 | 160.96 | 247.57 | 47.37 |
Interest Expense | -20.84 | -15.59 | -5.38 | -6.39 | -2.41 | -1.77 |
Interest & Investment Income | 44.67 | 69.69 | 101.82 | 81.34 | 0.67 | 8.62 |
Currency Exchange Gain (Loss) | -0.6 | -0.6 | -2.08 | 8.46 | -0.46 | -0.65 |
Other Non Operating Income (Expenses) | -2 | 3.6 | 5.12 | -1.24 | -1.32 | -0.08 |
EBT Excluding Unusual Items | -173.27 | -413.91 | -312.08 | 243.13 | 244.05 | 53.49 |
Gain (Loss) on Sale of Investments | 10.25 | 2.6 | -0.62 | -5.11 | - | 0.01 |
Gain (Loss) on Sale of Assets | -1.04 | -1.03 | 0.44 | -0.39 | -0.03 | - |
Asset Writedown | 3.68 | - | - | - | - | -0.02 |
Other Unusual Items | 8.18 | 8.18 | 15.2 | 15.52 | 4.38 | 0.77 |
Pretax Income | -152.2 | -404.15 | -297.06 | 253.15 | 248.4 | 54.25 |
Income Tax Expense | -16.54 | -1.28 | 8.28 | 3.03 | 24.61 | 3.34 |
Earnings From Continuing Operations | -135.66 | -402.88 | -305.33 | 250.12 | 223.79 | 50.91 |
Minority Interest in Earnings | -0 | - | - | 0.45 | -0.05 | -0.09 |
Net Income | -135.66 | -402.88 | -305.33 | 250.57 | 223.74 | 50.82 |
Net Income to Common | -135.66 | -402.88 | -305.33 | 250.57 | 223.74 | 50.82 |
Net Income Growth | - | - | - | 11.99% | 340.29% | - |
Shares Outstanding (Basic) | 140 | 141 | 142 | 130 | 106 | 105 |
Shares Outstanding (Diluted) | 140 | 141 | 142 | 130 | 106 | 105 |
Shares Change (YoY) | -1.58% | -0.81% | 9.31% | 22.36% | 1.47% | 38.22% |
EPS (Basic) | -0.97 | -2.86 | -2.15 | 1.93 | 2.11 | 0.49 |
EPS (Diluted) | -0.97 | -2.86 | -2.15 | 1.93 | 2.11 | 0.49 |
EPS Growth | - | - | - | -8.47% | 333.89% | - |
Free Cash Flow | -832.96 | -281.14 | -1,030 | -626.37 | -86.68 | -96.73 |
Free Cash Flow Per Share | -5.93 | -2.00 | -7.25 | -4.82 | -0.82 | -0.92 |
Dividend Per Share | - | - | - | 0.571 | 0.571 | - |
Gross Margin | 30.94% | 28.02% | 33.87% | 48.51% | 53.16% | 53.84% |
Operating Margin | -6.57% | -24.03% | -31.39% | 9.64% | 28.72% | 19.58% |
Profit Margin | -4.58% | -20.55% | -23.29% | 15.00% | 25.95% | 21.00% |
Free Cash Flow Margin | -28.14% | -14.34% | -78.56% | -37.50% | -10.05% | -39.97% |
EBITDA | -72.25 | -357.83 | -310.45 | 207.85 | 269.88 | 55.24 |
EBITDA Margin | -2.44% | -18.25% | -23.68% | 12.44% | 31.30% | 22.83% |
D&A For EBITDA | 122.25 | 113.19 | 101.1 | 46.89 | 22.31 | 7.87 |
EBIT | -194.5 | -471.01 | -411.55 | 160.96 | 247.57 | 47.37 |
EBIT Margin | -6.57% | -24.03% | -31.39% | 9.64% | 28.72% | 19.58% |
Effective Tax Rate | - | - | - | 1.20% | 9.91% | 6.15% |
Revenue as Reported | 2,960 | 1,960 | 1,311 | 1,670 | 862.09 | 241.99 |
Advertising Expenses | - | 14.79 | 10.95 | 6.41 | 3.28 | 1.49 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.