Suzhou Novosense Microelectronics Co., Ltd. (SHA:688052)
China flag China · Delayed Price · Currency is CNY
186.35
-14.65 (-7.29%)
Apr 25, 2025, 2:45 PM CST

SHA:688052 Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-402.88-305.33250.57223.7450.82
Upgrade
Depreciation & Amortization
129.1101.161.1527.977.87
Upgrade
Other Amortization
28.086.784.352.121.52
Upgrade
Loss (Gain) From Sale of Assets
0.13-1.02-0.03-
Upgrade
Asset Writedown & Restructuring Costs
0.90.580.394.252.72
Upgrade
Loss (Gain) From Sale of Investments
-38.65-64.4-53.02-0.06-8.09
Upgrade
Provision & Write-off of Bad Debts
13.470.576.712.94-
Upgrade
Other Operating Activities
106.3170.3134.623.418.93
Upgrade
Change in Accounts Receivable
-53.375.83-421.65-132.74-67.56
Upgrade
Change in Inventory
21.12-284.12-414.03-141.2-65.1
Upgrade
Change in Accounts Payable
223.16103.21129.15103.6428.68
Upgrade
Change in Other Net Operating Assets
67.5224.09196.838.88-
Upgrade
Operating Cash Flow
95.05-139.41-228.83100.59-40.56
Upgrade
Capital Expenditures
-376.19-890.5-397.54-187.27-56.16
Upgrade
Sale of Property, Plant & Equipment
0.050.01-0.09-
Upgrade
Cash Acquisitions
-740.43----30.12
Upgrade
Divestitures
--40.23--
Upgrade
Investment in Securities
37.571,186-3,6141.07-0.65
Upgrade
Other Investing Activities
-20.80.88-0.5--
Upgrade
Investing Cash Flow
-1,100296.01-3,972-186.11-86.94
Upgrade
Long-Term Debt Issued
495.43744.1355.47113.4680.1
Upgrade
Long-Term Debt Repaid
-284.19-196.64-447.08-67.62-37.28
Upgrade
Net Debt Issued (Repaid)
211.24547.46-91.6145.8442.82
Upgrade
Issuance of Common Stock
71.97-5,811-149.83
Upgrade
Repurchase of Common Stock
--200.11---
Upgrade
Common Dividends Paid
-15.25-85.83-87.31-2.43-1.72
Upgrade
Dividends Paid
-15.25-85.83-87.31-2.43-1.72
Upgrade
Other Financing Activities
-1.1470.64-242.38-4.32-
Upgrade
Financing Cash Flow
266.81332.165,39039.09190.93
Upgrade
Foreign Exchange Rate Adjustments
-1.05-2.18-2.550.220.1
Upgrade
Net Cash Flow
-738.98486.571,187-46.2163.54
Upgrade
Free Cash Flow
-281.14-1,030-626.37-86.68-96.73
Upgrade
Free Cash Flow Margin
-14.34%-78.56%-37.50%-10.05%-39.97%
Upgrade
Free Cash Flow Per Share
-2.00-7.25-4.82-0.82-0.92
Upgrade
Cash Income Tax Paid
-41.045.3449.4949.866.74
Upgrade
Levered Free Cash Flow
-251.07-1,110-458.66-168.25-102.73
Upgrade
Unlevered Free Cash Flow
-241.33-1,107-454.66-166.75-101.62
Upgrade
Change in Net Working Capital
-201.18287.85419.93173.1991.1
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.