Intco Recycling Resources Co., Ltd. (SHA:688087)
China flag China · Delayed Price · Currency is CNY
31.50
+0.01 (0.03%)
Feb 6, 2026, 3:00 PM CST

Intco Recycling Resources Statistics

Total Valuation

SHA:688087 has a market cap or net worth of CNY 6.09 billion. The enterprise value is 8.10 billion.

Market Cap6.09B
Enterprise Value 8.10B

Important Dates

The next estimated earnings date is Tuesday, April 28, 2026.

Earnings Date Apr 28, 2026
Ex-Dividend Date Sep 29, 2025

Share Statistics

SHA:688087 has 193.39 million shares outstanding. The number of shares has decreased by -0.46% in one year.

Current Share Class 193.39M
Shares Outstanding 193.39M
Shares Change (YoY) -0.46%
Shares Change (QoQ) -3.17%
Owned by Insiders (%) 44.38%
Owned by Institutions (%) 7.16%
Float 89.84M

Valuation Ratios

The trailing PE ratio is 17.19 and the forward PE ratio is 19.63.

PE Ratio 17.19
Forward PE 19.63
PS Ratio 1.86
PB Ratio 2.22
P/TBV Ratio 2.36
P/FCF Ratio 46.55
P/OCF Ratio 13.30
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 21.60, with an EV/FCF ratio of 61.93.

EV / Earnings 23.90
EV / Sales 2.47
EV / EBITDA 21.60
EV / EBIT 33.03
EV / FCF 61.93

Financial Position

The company has a current ratio of 0.88, with a Debt / Equity ratio of 1.31.

Current Ratio 0.88
Quick Ratio 0.57
Debt / Equity 1.31
Debt / EBITDA 9.58
Debt / FCF 27.47
Interest Coverage 3.23

Financial Efficiency

Return on equity (ROE) is 13.04% and return on invested capital (ROIC) is 5.63%.

Return on Equity (ROE) 13.04%
Return on Assets (ROA) 2.45%
Return on Invested Capital (ROIC) 5.63%
Return on Capital Employed (ROCE) 7.32%
Weighted Average Cost of Capital (WACC) 5.88%
Revenue Per Employee 829,002
Profits Per Employee 85,806
Employee Count4,672
Asset Turnover 0.52
Inventory Turnover 7.23

Taxes

In the past 12 months, SHA:688087 has paid 3.95 million in taxes.

Income Tax 3.95M
Effective Tax Rate 1.15%

Stock Price Statistics

The stock price has increased by +1.55% in the last 52 weeks. The beta is 0.70, so SHA:688087's price volatility has been lower than the market average.

Beta (5Y) 0.70
52-Week Price Change +1.55%
50-Day Moving Average 31.35
200-Day Moving Average 27.77
Relative Strength Index (RSI) 47.49
Average Volume (20 Days) 1,877,103

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHA:688087 had revenue of CNY 3.28 billion and earned 339.02 million in profits. Earnings per share was 1.83.

Revenue3.28B
Gross Profit 784.30M
Operating Income 245.34M
Pretax Income 342.97M
Net Income 339.02M
EBITDA 371.76M
EBIT 245.34M
Earnings Per Share (EPS) 1.83
Full Income Statement

Balance Sheet

The company has 1.58 billion in cash and 3.60 billion in debt, with a net cash position of -2.01 billion or -10.41 per share.

Cash & Cash Equivalents 1.58B
Total Debt 3.60B
Net Cash -2.01B
Net Cash Per Share -10.41
Equity (Book Value) 2.74B
Book Value Per Share 15.04
Working Capital -447.86M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 457.92 million and capital expenditures -327.06 million, giving a free cash flow of 130.87 million.

Operating Cash Flow 457.92M
Capital Expenditures -327.06M
Free Cash Flow 130.87M
FCF Per Share 0.68
Full Cash Flow Statement

Margins

Gross margin is 23.95%, with operating and profit margins of 7.49% and 10.35%.

Gross Margin 23.95%
Operating Margin 7.49%
Pretax Margin 10.47%
Profit Margin 10.35%
EBITDA Margin 11.35%
EBIT Margin 7.49%
FCF Margin 4.00%

Dividends & Yields

This stock pays an annual dividend of 0.20, which amounts to a dividend yield of 0.63%.

Dividend Per Share 0.20
Dividend Yield 0.63%
Dividend Growth (YoY) -15.79%
Years of Dividend Growth n/a
Payout Ratio 33.83%
Buyback Yield 0.46%
Shareholder Yield 1.10%
Earnings Yield 5.57%
FCF Yield 2.15%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 16, 2023. It was a forward split with a ratio of 1.4.

Last Split Date Jun 16, 2023
Split Type Forward
Split Ratio 1.4

Scores

SHA:688087 has an Altman Z-Score of 1.58 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.58
Piotroski F-Score 4