Intco Recycling Resources Co., Ltd. (SHA:688087)
China flag China · Delayed Price · Currency is CNY
26.31
+0.33 (1.27%)
Sep 19, 2025, 3:00 PM CST

Intco Recycling Resources Statistics

Total Valuation

SHA:688087 has a market cap or net worth of CNY 5.09 billion. The enterprise value is 6.24 billion.

Market Cap5.09B
Enterprise Value 6.24B

Important Dates

The last earnings date was Wednesday, August 27, 2025.

Earnings Date Aug 27, 2025
Ex-Dividend Date Jun 24, 2025

Share Statistics

SHA:688087 has 193.39 million shares outstanding. The number of shares has increased by 0.35% in one year.

Current Share Class 193.39M
Shares Outstanding 193.39M
Shares Change (YoY) +0.35%
Shares Change (QoQ) +1.63%
Owned by Insiders (%) 44.38%
Owned by Institutions (%) 15.15%
Float 87.66M

Valuation Ratios

The trailing PE ratio is 16.45 and the forward PE ratio is 15.90.

PE Ratio 16.45
Forward PE 15.90
PS Ratio 1.61
PB Ratio 1.88
P/TBV Ratio 2.00
P/FCF Ratio 83.97
P/OCF Ratio 15.22
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 16.42, with an EV/FCF ratio of 103.01.

EV / Earnings 20.95
EV / Sales 1.98
EV / EBITDA 16.42
EV / EBIT 25.63
EV / FCF 103.01

Financial Position

The company has a current ratio of 1.11, with a Debt / Equity ratio of 1.27.

Current Ratio 1.11
Quick Ratio 0.80
Debt / Equity 1.27
Debt / EBITDA 8.99
Debt / FCF 56.44
Interest Coverage 3.48

Financial Efficiency

Return on equity (ROE) is 11.70% and return on invested capital (ROIC) is 2.87%.

Return on Equity (ROE) 11.70%
Return on Assets (ROA) 2.55%
Return on Invested Capital (ROIC) 2.87%
Return on Capital Employed (ROCE) 7.43%
Revenue Per Employee 675,340
Profits Per Employee 63,782
Employee Count3,951
Asset Turnover 0.53
Inventory Turnover 6.62

Taxes

In the past 12 months, SHA:688087 has paid 6.70 million in taxes.

Income Tax 6.70M
Effective Tax Rate 2.20%

Stock Price Statistics

The stock price has increased by +8.72% in the last 52 weeks. The beta is 0.71, so SHA:688087's price volatility has been lower than the market average.

Beta (5Y) 0.71
52-Week Price Change +8.72%
50-Day Moving Average 27.49
200-Day Moving Average 27.20
Relative Strength Index (RSI) 40.68
Average Volume (20 Days) 2,443,713

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHA:688087 had revenue of CNY 3.16 billion and earned 297.99 million in profits. Earnings per share was 1.60.

Revenue3.16B
Gross Profit 753.65M
Operating Income 243.48M
Pretax Income 304.69M
Net Income 297.99M
EBITDA 376.64M
EBIT 243.48M
Earnings Per Share (EPS) 1.60
Full Income Statement

Balance Sheet

The company has 2.27 billion in cash and 3.42 billion in debt, giving a net cash position of -1.15 billion or -5.97 per share.

Cash & Cash Equivalents 2.27B
Total Debt 3.42B
Net Cash -1.15B
Net Cash Per Share -5.97
Equity (Book Value) 2.70B
Book Value Per Share 13.89
Working Capital 382.96M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 334.26 million and capital expenditures -273.67 million, giving a free cash flow of 60.59 million.

Operating Cash Flow 334.26M
Capital Expenditures -273.67M
Free Cash Flow 60.59M
FCF Per Share 0.31
Full Cash Flow Statement

Margins

Gross margin is 23.89%, with operating and profit margins of 7.72% and 9.44%.

Gross Margin 23.89%
Operating Margin 7.72%
Pretax Margin 9.66%
Profit Margin 9.44%
EBITDA Margin 11.94%
EBIT Margin 7.72%
FCF Margin 1.92%

Dividends & Yields

This stock pays an annual dividend of 0.20, which amounts to a dividend yield of 0.76%.

Dividend Per Share 0.20
Dividend Yield 0.76%
Dividend Growth (YoY) -33.33%
Years of Dividend Growth n/a
Payout Ratio 35.48%
Buyback Yield -0.35%
Shareholder Yield 0.42%
Earnings Yield 5.86%
FCF Yield 1.19%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 16, 2023. It was a forward split with a ratio of 1.4.

Last Split Date Jun 16, 2023
Split Type Forward
Split Ratio 1.4

Scores

SHA:688087 has an Altman Z-Score of 1.72 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.72
Piotroski F-Score 4