Western Superconducting Technologies Co., Ltd. (SHA:688122)
China
· Delayed Price · Currency is CNY 47.97
+0.11 (0.23%)
Mar 28, 2025, 2:44 PM CST
SHA:688122 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 4,641 | 4,003 | 4,073 | 2,838 | 2,060 | Upgrade
|
| Other Revenue | - | 155.41 | 154.3 | 88.79 | 52.84 | Upgrade
|
| Revenue | 4,641 | 4,159 | 4,227 | 2,927 | 2,113 | Upgrade
|
| Revenue Growth (YoY) | 11.60% | -1.62% | 44.41% | 38.55% | 46.11% | Upgrade
|
| Cost of Revenue | 3,629 | 2,857 | 2,577 | 1,773 | 1,419 | Upgrade
|
| Gross Profit | 1,012 | 1,302 | 1,651 | 1,154 | 693.99 | Upgrade
|
| Selling, General & Admin | - | 223.74 | 206.09 | 173.72 | 132.43 | Upgrade
|
| Research & Development | - | 329.45 | 254.29 | 185.92 | 130.69 | Upgrade
|
| Other Operating Expenses | - | -2.5 | 28.92 | 28.76 | 22.88 | Upgrade
|
| Operating Expenses | - | 575.89 | 493.9 | 399.08 | 282.7 | Upgrade
|
| Operating Income | 1,012 | 725.85 | 1,157 | 754.68 | 411.3 | Upgrade
|
| Interest Expense | - | -67.4 | -57.62 | -44.5 | -46.92 | Upgrade
|
| Interest & Investment Income | - | 22.04 | 21.97 | 19.5 | 5.28 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 7.27 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 3.76 | 5.03 | 15.45 | -17.45 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.59 | -0.91 | -0.77 | -1.63 | -0.61 | Upgrade
|
| EBT Excluding Unusual Items | 1,011 | 683.35 | 1,125 | 743.51 | 358.87 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 38.74 | 24.19 | 5.06 | 9.09 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -3.54 | 0.67 | 2.55 | -1.04 | Upgrade
|
| Asset Writedown | - | - | - | -0.73 | - | Upgrade
|
| Other Unusual Items | - | 149.6 | 87.54 | 101.15 | 56.23 | Upgrade
|
| Pretax Income | 1,011 | 868.15 | 1,238 | 851.55 | 423.15 | Upgrade
|
| Income Tax Expense | 201.38 | 103.57 | 142.4 | 106.35 | 53.32 | Upgrade
|
| Earnings From Continuing Operations | 809.85 | 764.57 | 1,095 | 745.2 | 369.83 | Upgrade
|
| Minority Interest in Earnings | - | -12.2 | -15.31 | -3.72 | 0.94 | Upgrade
|
| Net Income | 809.85 | 752.37 | 1,080 | 741.48 | 370.77 | Upgrade
|
| Net Income to Common | 809.85 | 752.37 | 1,080 | 741.48 | 370.77 | Upgrade
|
| Net Income Growth | 7.64% | -30.33% | 45.64% | 99.98% | 134.31% | Upgrade
|
| Shares Outstanding (Basic) | 650 | 650 | 650 | 618 | 618 | Upgrade
|
| Shares Outstanding (Diluted) | 650 | 650 | 650 | 618 | 618 | Upgrade
|
| Shares Change (YoY) | -0.00% | 0.00% | 5.16% | -0.01% | 6.24% | Upgrade
|
| EPS (Basic) | 1.25 | 1.16 | 1.66 | 1.20 | 0.60 | Upgrade
|
| EPS (Diluted) | 1.25 | 1.16 | 1.66 | 1.20 | 0.60 | Upgrade
|
| EPS Growth | 7.64% | -30.33% | 38.50% | 100.00% | 120.54% | Upgrade
|
| Free Cash Flow | - | -247.69 | -363.59 | -60.68 | -410.99 | Upgrade
|
| Free Cash Flow Per Share | - | -0.38 | -0.56 | -0.10 | -0.67 | Upgrade
|
| Dividend Per Share | - | 0.700 | 0.714 | 0.714 | 0.286 | Upgrade
|
| Dividend Growth | - | -2.00% | - | 150.02% | 33.32% | Upgrade
|
| Gross Margin | 21.80% | 31.30% | 39.05% | 39.41% | 32.85% | Upgrade
|
| Operating Margin | 21.80% | 17.45% | 27.36% | 25.78% | 19.47% | Upgrade
|
| Profit Margin | 17.45% | 18.09% | 25.55% | 25.33% | 17.55% | Upgrade
|
| Free Cash Flow Margin | - | -5.96% | -8.60% | -2.07% | -19.45% | Upgrade
|
| EBITDA | 1,153 | 866.75 | 1,280 | 863.59 | 511.24 | Upgrade
|
| EBITDA Margin | 24.84% | 20.84% | 30.29% | 29.50% | 24.20% | Upgrade
|
| D&A For EBITDA | 140.9 | 140.9 | 123.79 | 108.9 | 99.94 | Upgrade
|
| EBIT | 1,012 | 725.85 | 1,157 | 754.68 | 411.3 | Upgrade
|
| EBIT Margin | 21.80% | 17.45% | 27.36% | 25.78% | 19.47% | Upgrade
|
| Effective Tax Rate | 19.91% | 11.93% | 11.51% | 12.49% | 12.60% | Upgrade
|
| Revenue as Reported | - | 4,159 | 4,227 | 2,927 | 2,113 | Upgrade
|
| Advertising Expenses | - | 0.35 | 0.06 | 0.1 | 0.02 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.