Zhejiang Lante Optics Co., Ltd. (SHA:688127)
China
· Delayed Price · Currency is CNY 23.45
+0.26 (1.12%)
Jun 12, 2025, 2:45 PM CST
Zhejiang Lante Optics Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 236.79 | 220.53 | 179.91 | 96.07 | 140 | 183 | Upgrade
|
| Depreciation & Amortization | 167.27 | 167.27 | 120.42 | 66.74 | 56.97 | 52.36 | Upgrade
|
| Other Amortization | 1.27 | 1.27 | 0.21 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.83 | 1.83 | 0.19 | -0.17 | -0.05 | 0.05 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 0.09 | - | 2.29 | 4.19 | Upgrade
|
| Loss (Gain) From Sale of Investments | -3.1 | -3.1 | -14.46 | -25.78 | -28.87 | -7.43 | Upgrade
|
| Provision & Write-off of Bad Debts | -0.83 | -0.83 | 7.91 | 0.31 | - | - | Upgrade
|
| Other Operating Activities | -41.07 | 4.03 | 12.25 | 5.69 | 1.61 | 2.82 | Upgrade
|
| Change in Accounts Receivable | 1.04 | 1.04 | -143.47 | -48.73 | 2.41 | -23.85 | Upgrade
|
| Change in Inventory | -27.16 | -27.16 | -79.21 | -41.93 | -37.08 | 2.48 | Upgrade
|
| Change in Accounts Payable | 71.48 | 71.48 | 108.05 | 44.64 | 27.22 | 19.7 | Upgrade
|
| Change in Other Net Operating Assets | 33.47 | 33.47 | 9.16 | -2.07 | 7.75 | - | Upgrade
|
| Operating Cash Flow | 459.77 | 488.61 | 224.32 | 66.21 | 175.48 | 233.8 | Upgrade
|
| Operating Cash Flow Growth | 51.92% | 117.82% | 238.80% | -62.27% | -24.95% | 15.38% | Upgrade
|
| Capital Expenditures | -388.44 | -480.52 | -404.21 | -340.08 | -106.54 | -71.06 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.78 | 0.78 | 0.12 | 0.24 | 0.07 | 0.38 | Upgrade
|
| Investment in Securities | 262.61 | 246.11 | 199.34 | 227.18 | -9.37 | -629.65 | Upgrade
|
| Other Investing Activities | -216.09 | 13.27 | 28.64 | 15.13 | 5.44 | 2.26 | Upgrade
|
| Investing Cash Flow | -341.13 | -220.35 | -176.1 | -97.53 | -110.4 | -696.56 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 119.8 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 44.1 | 270.48 | - | - | - | Upgrade
|
| Total Debt Issued | 43.52 | 44.1 | 270.48 | 119.8 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | - | -6.2 | Upgrade
|
| Long-Term Debt Repaid | - | -289.48 | -129.8 | - | - | - | Upgrade
|
| Total Debt Repaid | -274.38 | -289.48 | -129.8 | - | - | -6.2 | Upgrade
|
| Net Debt Issued (Repaid) | -230.86 | -245.37 | 140.68 | 119.8 | - | -6.2 | Upgrade
|
| Issuance of Common Stock | 13.48 | 13.48 | - | - | 15.18 | 578.76 | Upgrade
|
| Repurchase of Common Stock | - | - | -9.25 | -6.32 | - | - | Upgrade
|
| Common Dividends Paid | -83.17 | -84.99 | -65.29 | -60.92 | -60.24 | -63.77 | Upgrade
|
| Dividends Paid | -83.17 | -84.99 | -65.29 | -60.92 | -60.24 | -63.77 | Upgrade
|
| Other Financing Activities | - | - | - | - | -0.09 | -28.12 | Upgrade
|
| Financing Cash Flow | -300.55 | -316.89 | 66.14 | 52.56 | -45.15 | 480.67 | Upgrade
|
| Foreign Exchange Rate Adjustments | 6.67 | 6.57 | 2.18 | 1.33 | -0.69 | -2.48 | Upgrade
|
| Net Cash Flow | -175.24 | -42.05 | 116.53 | 22.57 | 19.24 | 15.43 | Upgrade
|
| Free Cash Flow | 71.33 | 8.09 | -179.89 | -273.87 | 68.94 | 162.74 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -57.64% | 133.49% | Upgrade
|
| Free Cash Flow Margin | 6.35% | 0.78% | -23.84% | -72.00% | 16.59% | 37.08% | Upgrade
|
| Free Cash Flow Per Share | 0.18 | 0.02 | -0.45 | -0.68 | 0.17 | 0.44 | Upgrade
|
| Cash Income Tax Paid | - | -26.38 | -51.34 | -10.63 | 29.49 | 28.51 | Upgrade
|
| Levered Free Cash Flow | -22.46 | -103.63 | -290.99 | -193.68 | 47.67 | 14.54 | Upgrade
|
| Unlevered Free Cash Flow | -20.84 | -100.87 | -287.32 | -193.09 | 47.67 | 14.7 | Upgrade
|
| Change in Net Working Capital | -12.93 | -37.26 | 126.8 | -65.51 | -17.07 | 82.69 | Upgrade
|
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.