Vanchip (Tianjin) Technology Co., Ltd. (SHA:688153)
China
· Delayed Price · Currency is CNY 33.77
+0.22 (0.66%)
At close: Apr 1, 2025, 2:57 PM CST
SHA:688153 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2016 |
| Operating Revenue | 2,103 | 2,981 | 2,266 | 3,506 | 1,810 | Upgrade
|
| Other Revenue | - | 0.9 | 22.26 | 2.91 | - | Upgrade
|
| Revenue | 2,103 | 2,982 | 2,288 | 3,509 | 1,810 | Upgrade
|
| Revenue Growth (YoY) | -29.46% | 30.32% | -34.79% | 93.80% | 211.38% | Upgrade
|
| Cost of Revenue | - | 2,296 | 1,620 | 2,534 | 1,491 | Upgrade
|
| Gross Profit | 2,103 | 685.81 | 667.39 | 974.99 | 319.09 | Upgrade
|
| Selling, General & Admin | - | 189.37 | 206.23 | 531.08 | 163.58 | Upgrade
|
| Research & Development | - | 442.62 | 452.51 | 460.38 | 215.58 | Upgrade
|
| Other Operating Expenses | 2,136 | 13.47 | 1.64 | 6.43 | -21.68 | Upgrade
|
| Operating Expenses | 2,136 | 645.47 | 660.38 | 996.35 | 359.01 | Upgrade
|
| Operating Income | -32.76 | 40.34 | 7 | -21.36 | -39.92 | Upgrade
|
| Interest Expense | - | -4.85 | -6.6 | -2.67 | -2.43 | Upgrade
|
| Interest & Investment Income | - | 73.03 | 34.67 | 7.28 | 1.33 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 7.63 | 27.39 | -9.52 | -30.57 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.66 | -2.27 | -0.5 | -1.62 | 0.64 | Upgrade
|
| EBT Excluding Unusual Items | -29.1 | 113.88 | 61.96 | -27.89 | -70.94 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -24.17 | -0.19 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0 | 1.09 | -0.01 | - | Upgrade
|
| Asset Writedown | - | - | - | - | -0.05 | Upgrade
|
| Other Unusual Items | - | 34.56 | 29.89 | 43.71 | 0.1 | Upgrade
|
| Pretax Income | -29.1 | 124.27 | 92.75 | 15.81 | -70.9 | Upgrade
|
| Income Tax Expense | -5.37 | 11.98 | 39.36 | 84.22 | 6.83 | Upgrade
|
| Net Income | -23.73 | 112.29 | 53.39 | -68.42 | -77.73 | Upgrade
|
| Net Income to Common | -23.73 | 112.29 | 53.39 | -68.42 | -77.73 | Upgrade
|
| Net Income Growth | - | 110.31% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 395 | 416 | 381 | 360 | 288 | Upgrade
|
| Shares Outstanding (Diluted) | 395 | 416 | 381 | 360 | 288 | Upgrade
|
| Shares Change (YoY) | -4.92% | 9.05% | 5.91% | 25.08% | 42.99% | Upgrade
|
| EPS (Basic) | -0.06 | 0.27 | 0.14 | -0.19 | -0.27 | Upgrade
|
| EPS (Diluted) | -0.06 | 0.27 | 0.14 | -0.19 | -0.27 | Upgrade
|
| EPS Growth | - | 92.86% | - | - | - | Upgrade
|
| Free Cash Flow | - | 608.11 | -292.43 | -196.6 | 110.8 | Upgrade
|
| Free Cash Flow Per Share | - | 1.46 | -0.77 | -0.55 | 0.39 | Upgrade
|
| Dividend Per Share | - | 0.055 | - | - | - | Upgrade
|
| Gross Margin | 100.00% | 23.00% | 29.17% | 27.79% | 17.63% | Upgrade
|
| Operating Margin | -1.56% | 1.35% | 0.31% | -0.61% | -2.21% | Upgrade
|
| Profit Margin | -1.13% | 3.77% | 2.33% | -1.95% | -4.29% | Upgrade
|
| Free Cash Flow Margin | - | 20.40% | -12.78% | -5.60% | 6.12% | Upgrade
|
| EBITDA | 44.29 | 117.39 | 63.69 | 6.9 | -29.16 | Upgrade
|
| EBITDA Margin | 2.11% | 3.94% | 2.78% | 0.20% | -1.61% | Upgrade
|
| D&A For EBITDA | 77.05 | 77.05 | 56.68 | 28.26 | 10.76 | Upgrade
|
| EBIT | -32.76 | 40.34 | 7 | -21.36 | -39.92 | Upgrade
|
| EBIT Margin | -1.56% | 1.35% | 0.31% | -0.61% | -2.21% | Upgrade
|
| Effective Tax Rate | - | 9.64% | 42.44% | 532.82% | - | Upgrade
|
| Revenue as Reported | - | 2,982 | 2,288 | 3,509 | 1,810 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.