Vanchip (Tianjin) Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2016
Period Ending	Nov '24 Nov 20, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2016
Market Capitalization	17,368	27,390	15,009	-	-	-	Upgrade
Market Cap Growth	-34.58%	82.49%	-	-	-	-	Upgrade
Enterprise Value	14,812	24,533	12,764	-	-	-	Upgrade
Last Close Price	40.39	65.39	36.67	-	-	-	Upgrade
PE Ratio	176.09	243.92	281.11	-	-	-	Upgrade
Forward PE	31.55	69.34	32.47	-	-	-	Upgrade
PS Ratio	5.70	9.19	6.56	-	-	-	Upgrade
PB Ratio	4.31	6.79	3.92	-	-	-	Upgrade
P/TBV Ratio	3.91	6.85	3.96	-	-	-	Upgrade
P/FCF Ratio	-	45.04	-	-	-	-	Upgrade
P/OCF Ratio	-	36.82	-	-	-	-	Upgrade
EV/Sales Ratio	5.17	8.23	5.58	-	-	-	Upgrade
EV/EBITDA Ratio	196.97	208.99	200.41	-	-	-	Upgrade
EV/EBIT Ratio	-	608.11	1822.22	-	-	-	Upgrade
EV/FCF Ratio	-50.30	40.34	-	-	-	-	Upgrade
Debt / Equity Ratio	0.03	0.03	0.05	0.15	0.14	0.44	Upgrade
Debt / EBITDA Ratio	1.86	1.01	2.70	12.99	-	11.95	Upgrade
Debt / FCF Ratio	-	0.22	-	-	0.73	1.47	Upgrade
Asset Turnover	0.62	0.66	0.73	2.17	2.21	1.64	Upgrade
Inventory Turnover	2.40	2.80	1.57	3.41	5.09	2.88	Upgrade
Quick Ratio	7.06	4.89	7.66	0.69	1.08	0.77	Upgrade
Current Ratio	9.62	5.79	10.39	2.02	1.83	1.50	Upgrade
Return on Equity (ROE)	2.34%	2.85%	2.17%	-8.25%	-21.10%	4.68%	Upgrade
Return on Assets (ROA)	-0.41%	0.56%	0.14%	-0.82%	-3.05%	0.28%	Upgrade
Return on Capital (ROIC)	-0.46%	0.61%	0.17%	-1.40%	-5.58%	0.42%	Upgrade
Earnings Yield	0.57%	0.41%	0.36%	-	-	-	Upgrade
FCF Yield	-1.70%	2.22%	-1.95%	-	-	-	Upgrade
Dividend Yield	0.13%	0.08%	-	-	-	-	Upgrade
Payout Ratio	27.19%	3.02%	10.11%	-	-	27.51%	Upgrade
Buyback Yield / Dilution	0.88%	-9.05%	-5.91%	-25.08%	-42.99%	-7.76%	Upgrade
Total Shareholder Return	1.02%	-8.97%	-5.91%	-25.08%	-42.99%	-7.76%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.