UCloud Technology Co., Ltd. (SHA:688158)
China
· Delayed Price · Currency is CNY 19.48
-0.81 (-3.99%)
At close: May 30, 2025, 2:57 PM CST
UCloud Technology Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Net Income | -223.9 | -241.04 | -342.72 | -413.31 | -633.26 | -342.76 | Upgrade
|
| Depreciation & Amortization | 355.26 | 355.26 | 398.04 | 541.82 | 587.53 | 385.62 | Upgrade
|
| Other Amortization | 1.47 | 1.47 | 1.95 | 4.12 | 4.73 | 2.08 | Upgrade
|
| Loss (Gain) From Sale of Assets | 5.05 | 5.05 | 1.08 | -9.39 | -13.08 | -3.49 | Upgrade
|
| Asset Writedown & Restructuring Costs | 3.76 | 3.76 | 0.02 | 0.11 | 0.02 | 0.12 | Upgrade
|
| Loss (Gain) From Sale of Investments | 8.45 | 8.45 | 7.88 | 22.9 | 9.13 | -11.44 | Upgrade
|
| Provision & Write-off of Bad Debts | 36.24 | 36.24 | 56.57 | 17.6 | -9.04 | 52.02 | Upgrade
|
| Other Operating Activities | -49.76 | 5.66 | 2.34 | 13.78 | 5.05 | 0.12 | Upgrade
|
| Change in Accounts Receivable | -57.66 | -57.66 | -91.61 | 137.11 | -65.35 | 374.64 | Upgrade
|
| Change in Inventory | 29.61 | 29.61 | -9.92 | 42.08 | 18.02 | -38.93 | Upgrade
|
| Change in Accounts Payable | -9.62 | -9.62 | 109.05 | -300.22 | 185.69 | -73.75 | Upgrade
|
| Change in Other Net Operating Assets | -12.89 | -12.89 | 5.47 | -1.73 | 31.23 | 38.3 | Upgrade
|
| Operating Cash Flow | 83.82 | 122.1 | 138.02 | 54.99 | 120.7 | 386.36 | Upgrade
|
| Operating Cash Flow Growth | -51.66% | -11.54% | 150.97% | -54.44% | -68.76% | 20.21% | Upgrade
|
| Capital Expenditures | -516.79 | -623.41 | -365.71 | -459.74 | -1,207 | -1,013 | Upgrade
|
| Sale of Property, Plant & Equipment | 23.43 | 21.13 | 15.65 | 211.49 | 52.05 | 20.73 | Upgrade
|
| Investment in Securities | -7.92 | -7.97 | 11.1 | 21.52 | -123.86 | -14.57 | Upgrade
|
| Other Investing Activities | 10.79 | 10.79 | -0.06 | - | -0.31 | - | Upgrade
|
| Investing Cash Flow | -490.49 | -599.46 | -339.02 | -226.74 | -1,279 | -1,007 | Upgrade
|
| Long-Term Debt Issued | - | 0.12 | 5.89 | 242.09 | 649.54 | 6.65 | Upgrade
|
| Total Debt Issued | 0.12 | 0.12 | 5.89 | 242.09 | 649.54 | 6.65 | Upgrade
|
| Long-Term Debt Repaid | - | -39.09 | -94.67 | -726.02 | -22.84 | -6.65 | Upgrade
|
| Total Debt Repaid | -39.09 | -39.09 | -94.67 | -726.02 | -22.84 | -6.65 | Upgrade
|
| Net Debt Issued (Repaid) | -38.97 | -38.97 | -88.78 | -483.93 | 626.7 | - | Upgrade
|
| Issuance of Common Stock | - | - | - | 693 | 10.01 | 1,857 | Upgrade
|
| Repurchase of Common Stock | - | - | - | -4.13 | - | - | Upgrade
|
| Common Dividends Paid | -2.72 | -3 | -5.19 | -19.12 | -8.44 | -21.13 | Upgrade
|
| Other Financing Activities | -17.62 | -9.13 | - | 2.92 | 15.81 | -11.41 | Upgrade
|
| Financing Cash Flow | -59.31 | -51.1 | -93.97 | 188.75 | 644.09 | 1,824 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1.92 | -0.83 | 0.08 | 0.65 | -2.86 | 3.35 | Upgrade
|
| Net Cash Flow | -467.9 | -529.29 | -294.9 | 17.65 | -517.12 | 1,207 | Upgrade
|
| Free Cash Flow | -432.97 | -501.31 | -227.69 | -404.75 | -1,086 | -626.51 | Upgrade
|
| Free Cash Flow Margin | -28.29% | -33.36% | -15.03% | -20.52% | -37.44% | -25.52% | Upgrade
|
| Free Cash Flow Per Share | -0.95 | -1.10 | -0.51 | -0.90 | -2.57 | -1.50 | Upgrade
|
| Cash Interest Paid | - | - | - | - | - | 0.06 | Upgrade
|
| Cash Income Tax Paid | 23.12 | 17.14 | 10.46 | -137.62 | -8.74 | -26.99 | Upgrade
|
| Levered Free Cash Flow | -337.4 | -553 | -72.41 | -406.26 | -789.09 | -575.83 | Upgrade
|
| Unlevered Free Cash Flow | -335.64 | -551.02 | -69.64 | -397.19 | -783.59 | -575.79 | Upgrade
|
| Change in Net Working Capital | 51.01 | 147.82 | -117.18 | 207.79 | -189.62 | -259.45 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.