Shenzhen Neoway Technology Co.,Ltd. (SHA:688159)
China
· Delayed Price · Currency is CNY 63.50
+1.45 (2.34%)
At close: Jul 4, 2025, 2:57 PM CST
SHA:688159 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 59.12 | 100.25 | -38.43 | -56.53 | -12.96 | -75.06 | Upgrade
|
Depreciation & Amortization | 28.46 | 28.46 | 26.26 | 18.98 | 15.74 | 7.27 | Upgrade
|
Other Amortization | 7.89 | 7.89 | 4.55 | 3.8 | 1.29 | 0.14 | Upgrade
|
Loss (Gain) From Sale of Assets | -1.2 | -1.2 | - | - | - | -0.02 | Upgrade
|
Asset Writedown & Restructuring Costs | 0.01 | 0.01 | 0.01 | 0 | 8.7 | 13.19 | Upgrade
|
Loss (Gain) From Sale of Investments | -2.22 | -2.22 | -0.96 | -5.5 | -5.27 | -7.33 | Upgrade
|
Provision & Write-off of Bad Debts | 39.53 | 39.53 | -4.02 | 26.29 | 13.22 | 5.31 | Upgrade
|
Other Operating Activities | 108.76 | 48.11 | 29.09 | 26.94 | 12.38 | 9.78 | Upgrade
|
Change in Accounts Receivable | -458.15 | -458.15 | -49.78 | 122.65 | -250.35 | 36.01 | Upgrade
|
Change in Inventory | 206.56 | 206.56 | -185.07 | 14.75 | 0.66 | -42.91 | Upgrade
|
Change in Accounts Payable | 32.96 | 32.96 | 2.43 | -1.65 | 138.87 | -16.67 | Upgrade
|
Change in Other Net Operating Assets | 9.08 | 9.08 | 7.68 | -2.34 | 2.58 | - | Upgrade
|
Operating Cash Flow | 32.34 | 12.82 | -222.84 | 125.46 | -86.72 | -91.94 | Upgrade
|
Capital Expenditures | -13.36 | -16.21 | -42.86 | -67.56 | -57.66 | -70.83 | Upgrade
|
Sale of Property, Plant & Equipment | 0.15 | 0.15 | 0.04 | - | - | 0.07 | Upgrade
|
Investment in Securities | - | - | 10 | 39.2 | 130.4 | -204.59 | Upgrade
|
Other Investing Activities | - | - | 0.12 | 3.78 | 5.07 | 7.26 | Upgrade
|
Investing Cash Flow | -13.22 | -16.06 | -32.7 | -24.57 | 77.81 | -268.09 | Upgrade
|
Short-Term Debt Issued | - | 539 | 471.1 | 256.88 | 375.21 | - | Upgrade
|
Long-Term Debt Issued | - | - | 50 | - | - | 289.95 | Upgrade
|
Total Debt Issued | 673 | 539 | 521.1 | 256.88 | 375.21 | 289.95 | Upgrade
|
Short-Term Debt Repaid | - | - | - | - | -308.34 | - | Upgrade
|
Long-Term Debt Repaid | - | -445.02 | -312.19 | -297.8 | -2.93 | -292.87 | Upgrade
|
Total Debt Repaid | -449.15 | -445.02 | -312.19 | -297.8 | -311.27 | -292.87 | Upgrade
|
Net Debt Issued (Repaid) | 223.85 | 93.98 | 208.91 | -40.91 | 63.94 | -2.92 | Upgrade
|
Issuance of Common Stock | 1.54 | 1.65 | 5.04 | - | - | 426.04 | Upgrade
|
Repurchase of Common Stock | -1.51 | -1.51 | - | - | - | - | Upgrade
|
Common Dividends Paid | -25.77 | -23.83 | -14.6 | -11.59 | -16.03 | -20.52 | Upgrade
|
Dividends Paid | -25.77 | -23.83 | -14.6 | -11.59 | -16.03 | -20.52 | Upgrade
|
Other Financing Activities | 4.24 | -8.79 | 11.05 | -9.4 | -3.27 | 6.28 | Upgrade
|
Financing Cash Flow | 202.34 | 61.5 | 210.4 | -61.91 | 44.63 | 408.89 | Upgrade
|
Foreign Exchange Rate Adjustments | 0.62 | 0.59 | -0.82 | 5.01 | - | - | Upgrade
|
Net Cash Flow | 222.09 | 58.85 | -45.94 | 43.98 | 35.73 | 48.86 | Upgrade
|
Free Cash Flow | 18.98 | -3.39 | -265.7 | 57.9 | -144.38 | -162.77 | Upgrade
|
Free Cash Flow Margin | 0.58% | -0.11% | -28.51% | 6.90% | -14.09% | -28.38% | Upgrade
|
Free Cash Flow Per Share | 0.21 | -0.04 | -2.90 | 0.64 | -1.57 | -1.81 | Upgrade
|
Cash Income Tax Paid | 4.15 | 3.61 | 1.78 | -6.27 | 3.38 | 7.97 | Upgrade
|
Levered Free Cash Flow | -47.62 | -132.89 | -220.12 | 48.65 | -165.82 | -132.9 | Upgrade
|
Unlevered Free Cash Flow | -30.97 | -117.45 | -210.39 | 56.65 | -157.5 | -126.79 | Upgrade
|
Change in Net Working Capital | 100.32 | 209.87 | 175.83 | -159.19 | 104.78 | -3.59 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.